Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-06-16 (28 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: BEAUFORT-EN-ANJOU (49250), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BEAUFORT AUTO PIECES : revenue, balance sheet and financial ratios
BEAUFORT AUTO PIECES is a French company
founded 28 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in BEAUFORT-EN-ANJOU (49250),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEAUFORT AUTO PIECES (SIREN 412506958)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 490 795 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
50 116 €
47 955 €
51 872 €
57 463 €
89 659 €
66 884 €
21 333 €
54 537 €
46 480 €
EBITDA
N/C
N/C
-3 333 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.5%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, BEAUFORT AUTO PIECES generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 46 k€ -> 50 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 116 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.501%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.069%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BEAUFORT AUTO PIECES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
20.048
14.687
15.143
10.425
31.443
24.707
18.236
13.245
34.501
Financial autonomy
61.754
58.843
59.605
72.14
59.966
62.665
63.938
60.083
61.069
Repayment capacity
None
None
None
None
None
None
15.958
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
0.734%
None%
None%
Sector positioning
Debt ratio
34.52025
2023
2024
2025
Q1: 4.45
Med: 28.14
Q3: 98.29
Average+20 pts over 3 years
In 2025, the debt ratio of BEAUFORT AUTO PIECES (34.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.07%2025
2023
2024
2025
Q1: 21.55%
Med: 46.18%
Q3: 67.72%
Good-8 pts over 3 years
In 2025, the financial autonomy of BEAUFORT AUTO PIECES (61.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
15.96 years2023
2023
Q1: 0.0 years
Med: 0.51 years
Q3: 4.09 years
Average
In 2023, the repayment capacity of BEAUFORT AUTO PIECES (15.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.009
Liquidity indicators evolution BEAUFORT AUTO PIECES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
130.341
119.062
115.148
132.906
216.115
197.389
176.235
154.686
213.009
Interest coverage
None
None
None
None
None
None
-67.507
None
None
Sector positioning
Liquidity ratio
213.012025
2023
2024
2025
Q1: 178.81
Med: 299.18
Q3: 561.24
Average-8 pts over 3 years
In 2025, the liquidity ratio of BEAUFORT AUTO PIECES (213.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-67.51x2023
2023
Q1: 0.0x
Med: 2.1x
Q3: 18.92x
Average
In 2023, the interest coverage of BEAUFORT AUTO PIECES (-67.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BEAUFORT AUTO PIECES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
471 598 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
20
0
0
Customer payment term (days)
0
0
0
0
0
0
26
0
0
Supplier payment term (days)
0
0
0
0
0
0
73
0
0
Positioning of BEAUFORT AUTO PIECES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of BEAUFORT AUTO PIECES is estimated at
213 761 €
(range 68 192€ - 350 717€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
68k€213k€350k€
213 761 €Range: 68 192€ - 350 717€
NAF 5 année 2025
Valuation method used
Net Income Multiple
50 116 €
×
4.3x
=213 762 €
Range: 68 192€ - 350 718€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare BEAUFORT AUTO PIECES with other companies in the same sector:
Frequently asked questions about BEAUFORT AUTO PIECES
What is the revenue of BEAUFORT AUTO PIECES ?
The revenue of BEAUFORT AUTO PIECES in 2023 is 1.5 M€.
Is BEAUFORT AUTO PIECES profitable?
Yes, BEAUFORT AUTO PIECES generated a net profit of 50 k€ in 2025.
Where is the headquarters of BEAUFORT AUTO PIECES ?
The headquarters of BEAUFORT AUTO PIECES is located in BEAUFORT-EN-ANJOU (49250), in the department Maine-et-Loire.
Where to find the tax return of BEAUFORT AUTO PIECES ?
The tax return of BEAUFORT AUTO PIECES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEAUFORT AUTO PIECES operate?
BEAUFORT AUTO PIECES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart