Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BEAUDOIN BERTRAND : revenue, balance sheet and financial ratios
BEAUDOIN BERTRAND is a French company
founded 19 years ago,
specialized in the sector Services d'aménagement paysager .
Based in FONTAINE-L'ABBE (27470),
this company of category PME
shows in 2015 a revenue of 296 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEAUDOIN BERTRAND (SIREN 494812753)
Indicator
2017
2016
2015
Revenue
N/C
N/C
295 939 €
Net income
51 077 €
-37 621 €
-16 597 €
EBITDA
N/C
N/C
31 178 €
Net margin
N/C
N/C
-5.6%
Revenue and income statement
In 2017, BEAUDOIN BERTRAND generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 077 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 259558%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
259558.065%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.014%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Debt ratio
-980.639
-202.288
259558.065
Financial autonomy
-4.602
-23.479
0.014
Repayment capacity
5.319
None
None
Cash flow / Revenue
8.363%
None%
None%
Sector positioning
Debt ratio
259558.072017
2015
2016
2017
Q1: 2.54
Med: 27.5
Q3: 88.74
Watch+76 pts over 3 years
In 2017, the debt ratio of BEAUDOIN BERTRAND (259558.07) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.01%2017
2015
2016
2017
Q1: 12.28%
Med: 33.32%
Q3: 53.18%
Watch
In 2017, the financial autonomy of BEAUDOIN BERTRAND (0.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
5.32 years2015
2015
Q1: 0.0 years
Med: 0.12 years
Q3: 1.41 years
Watch
In 2015, the repayment capacity of BEAUDOIN BERTRAND (5.32) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 65.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
65.295
Liquidity indicators evolution BEAUDOIN BERTRAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
Liquidity ratio
64.604
39.378
65.295
Interest coverage
8.002
None
None
Sector positioning
Liquidity ratio
65.32017
2015
2016
2017
Q1: 123.03
Med: 176.32
Q3: 271.59
Watch+7 pts over 3 years
In 2017, the liquidity ratio of BEAUDOIN BERTRAND (65.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
8.0x2015
2015
Q1: 0.0x
Med: 0.15x
Q3: 4.41x
Excellent
In 2015, the interest coverage of BEAUDOIN BERTRAND (8.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 421 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 195 days. The gap of 226 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
421 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
195 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BEAUDOIN BERTRAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Operating WCR
-40 766 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
74
481
421
Supplier payment term (days)
70
599
195
Positioning of BEAUDOIN BERTRAND in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of BEAUDOIN BERTRAND is estimated at
164 793 €
(range 48 992€ - 367 248€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
125 transactions
48k€164k€367k€
164 793 €Range: 48 992€ - 367 248€
NAF 5 all-time
Valuation method used
Net Income Multiple
51 077 €
×
3.2x
=164 793 €
Range: 48 992€ - 367 249€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare BEAUDOIN BERTRAND with other companies in the same sector:
Frequently asked questions about BEAUDOIN BERTRAND
What is the revenue of BEAUDOIN BERTRAND ?
The revenue of BEAUDOIN BERTRAND in 2015 is 296 k€.
Is BEAUDOIN BERTRAND profitable?
Yes, BEAUDOIN BERTRAND generated a net profit of 51 k€ in 2017.
Where is the headquarters of BEAUDOIN BERTRAND ?
The headquarters of BEAUDOIN BERTRAND is located in FONTAINE-L'ABBE (27470), in the department Eure.
Where to find the tax return of BEAUDOIN BERTRAND ?
The tax return of BEAUDOIN BERTRAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEAUDOIN BERTRAND operate?
BEAUDOIN BERTRAND operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart