Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-12-12 (29 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: CLISSON (44190), Loire-Atlantique
BEAU VALLON HOLDING : revenue, balance sheet and financial ratios
BEAU VALLON HOLDING is a French company
founded 29 years ago,
specialized in the sector Activités des sociétés holding.
Based in CLISSON (44190),
this company of category PME
shows in 2025 a revenue of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEAU VALLON HOLDING (SIREN 410441737)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2013
Revenue
13 095 €
13 366 €
16 693 €
26 582 €
27 944 €
15 003 €
8 507 €
8 506 €
3 332 €
N/C
N/C
206 131 €
Net income
-16 913 €
-26 181 €
-4 997 €
-18 230 €
-17 941 €
514 €
-5 372 €
4 545 €
-498 €
216 532 €
-5 111 €
9 112 €
EBITDA
1 221 €
-6 501 €
-4 437 €
13 008 €
12 481 €
4 699 €
-28 627 €
1 805 €
-1 030 €
-13 766 €
-4 899 €
973 €
Net margin
-129.2%
-195.9%
-29.9%
-68.6%
-64.2%
3.4%
-63.1%
53.4%
-14.9%
N/C
N/C
4.4%
Revenue and income statement
In 2025, BEAU VALLON HOLDING achieves revenue of 13 k€. Revenue is declining over the period 2013-2025 (CAGR: -20.5%). Slight decline of -2% vs 2024. After deducting consumption (0 €), gross margin stands at 13 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1 k€, representing 9.3% of revenue. Positive scissor effect: EBITDA margin improves by +58.0 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -17 k€ (-129.2% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 095 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 095 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 221 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-14 890 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-16 913 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.313%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.377%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.124%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-119.753
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
7.669
0.0
9.577
18.209
15.212
14.788
14.232
14.014
13.759
15.474
21.32
28.313
Financial autonomy
79.364
99.913
90.909
84.503
86.745
86.87
87.469
87.632
87.734
86.385
82.236
77.377
Repayment capacity
5.309
0.0
0.408
83.689
11.857
128.003
8.94
11.771
11.644
-17.251
-10.186
-119.753
Cash flow / Revenue
4.42%
None%
None%
60.264%
128.11%
11.461%
89.609%
35.213%
35.93%
-36.986%
-74.712%
-6.124%
Sector positioning
Debt ratio
28.312025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average+9 pts over 3 years
In 2025, the debt ratio of BEAU VALLON HOLDING (28.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.38%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Good-12 pts over 3 years
In 2025, the financial autonomy of BEAU VALLON HOLDING (77.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-119.75 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Excellent
In 2025, the repayment capacity of BEAU VALLON HOLDING (-119.75) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5562.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 167.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5562.125
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
89.793
115036.26
22460.558
73070.1
125303.979
22165.085
27960.255
26908.648
12657.533
25335.086
22338.645
5562.125
Interest coverage
0.0
-5.164
-2.978
-227.379
186.648
-8.45
51.33
20.439
17.643
-49.741
-32.764
167.158
Sector positioning
Liquidity ratio
5562.122025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Excellent
In 2025, the liquidity ratio of BEAU VALLON HOLDING (5562.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
167.16x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Excellent+44 pts over 3 years
In 2025, the interest coverage of BEAU VALLON HOLDING (167.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. The company must finance 19 days of gap between collections and payments. Overall, WCR represents 235 days of revenue, i.e. 9 k€ to permanently finance. Notable WCR improvement over the period (-92%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 531 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
235 j
WCR and payment terms evolution BEAU VALLON HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
101 099 €
0 €
0 €
21 450 €
36 436 €
42 123 €
9 873 €
6 184 €
6 708 €
7 390 €
7 519 €
8 531 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
42
0
0
70
28
110
63
9
9
15
72
80
Supplier payment term (days)
1357
0
81
63
0
10
11
6
20
0
0
61
Positioning of BEAU VALLON HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 6 412€ to 16 397€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
6k€10k€16k€
10 027 €Range: 6 412€ - 16 397€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare BEAU VALLON HOLDING with other companies in the same sector:
Frequently asked questions about BEAU VALLON HOLDING
What is the revenue of BEAU VALLON HOLDING ?
The revenue of BEAU VALLON HOLDING in 2025 is 13 k€.
Is BEAU VALLON HOLDING profitable?
BEAU VALLON HOLDING recorded a net loss in 2025.
Where is the headquarters of BEAU VALLON HOLDING ?
The headquarters of BEAU VALLON HOLDING is located in CLISSON (44190), in the department Loire-Atlantique.
Where to find the tax return of BEAU VALLON HOLDING ?
The tax return of BEAU VALLON HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEAU VALLON HOLDING operate?
BEAU VALLON HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart