Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-07-11 (8 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: MIRAMAS (13140), Bouches-du-Rhone
BE SUSHI : revenue, balance sheet and financial ratios
BE SUSHI is a French company
founded 8 years ago,
specialized in the sector Restauration de type rapide.
Based in MIRAMAS (13140),
this company of category PME
shows in 2020 a revenue of 587 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, BE SUSHI records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 104%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
103.608%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.974%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
15748.916
187.413
17.677
117.654
103.608
Financial autonomy
65.575
39.527
7.208
35.226
38.974
Repayment capacity
0.878
0.0
0.162
1.421
None
Cash flow / Revenue
2.724%
9.931%
9.048%
12.87%
None%
Sector positioning
Debt ratio
103.612021
2019
2020
2021
Q1: 0.0
Med: 36.58
Q3: 152.33
Average+24 pts over 3 years
In 2021, the debt ratio of BE SUSHI (103.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.97%2021
2019
2020
2021
Q1: 4.53%
Med: 28.76%
Q3: 52.93%
Good+31 pts over 3 years
In 2021, the financial autonomy of BE SUSHI (39.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.42 years2020
2019
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 2.59 years
Average+12 pts over 2 years
In 2020, the repayment capacity of BE SUSHI (1.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.951
Liquidity indicators evolution BE SUSHI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
24.574
35.335
73.369
64.289
123.951
Interest coverage
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
123.952021
2019
2020
2021
Q1: 68.14
Med: 147.4
Q3: 260.95
Average
In 2021, the liquidity ratio of BE SUSHI (123.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.8x
Average
In 2020, the interest coverage of BE SUSHI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 179 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 99 days. The gap of 80 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
179 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
99 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BE SUSHI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
-66 072 €
-82 263 €
-44 694 €
-65 660 €
0 €
Inventory turnover (days)
18
2
1
1
0
Customer payment term (days)
2
1
4
0
179
Supplier payment term (days)
73
48
11
24
99
Positioning of BE SUSHI in its sector
Comparison with sector Restauration de type rapide
Similar companies (Restauration de type rapide)
Compare BE SUSHI with other companies in the same sector:
Yes, BE SUSHI generated a net profit of 61 k€ in 2020.
Where is the headquarters of BE SUSHI ?
The headquarters of BE SUSHI is located in MIRAMAS (13140), in the department Bouches-du-Rhone.
Where to find the tax return of BE SUSHI ?
The tax return of BE SUSHI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BE SUSHI operate?
BE SUSHI operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart