Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BDV ISOLATION : revenue, balance sheet and financial ratios

BDV ISOLATION is a French company founded 24 years ago, specialized in the sector Travaux d'isolation. Based in GRENOBLE (38100), this company of category PME shows in 2021 a net income positive of 23 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BDV ISOLATION (SIREN 439416389)
Indicator 2021 2020 2019
Revenue N/C N/C N/C
Net income 22 628 € 64 614 € 113 255 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2021, BDV ISOLATION generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 113 k€ -> 23 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

22 628 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

23.591%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.234%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.5%

Solvency indicators evolution
BDV ISOLATION

Sector positioning

Debt ratio
23.59 2021
2019
2020
2021
Q1: 0.89
Med: 22.75
Q3: 81.8
Average -25 pts over 3 years

In 2021, the debt ratio of BDV ISOLATION (23.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.23% 2021
2019
2020
2021
Q1: 9.55%
Med: 28.36%
Q3: 49.15%
Good +20 pts over 3 years

In 2021, the financial autonomy of BDV ISOLATION (43.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 212.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

212.2

Liquidity indicators evolution
BDV ISOLATION

Sector positioning

Liquidity ratio
212.2 2021
2019
2020
2021
Q1: 137.05
Med: 193.68
Q3: 285.26
Good

In 2021, the liquidity ratio of BDV ISOLATION (212.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of BDV ISOLATION in its sector

Comparison with sector Travaux d'isolation

Valuation estimate

Based on 58 transactions of similar company sales (all years), the value of BDV ISOLATION is estimated at 83 040 € (range 41 866€ - 242 040€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
58 tx
41k€ 83k€ 242k€
83 040 € Range: 41 866€ - 242 040€
NAF 5 all-time

Valuation method used

Net Income Multiple
22 628 € × 3.7x = 83 040 €
Range: 41 866€ - 242 040€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'isolation)

Compare BDV ISOLATION with other companies in the same sector:

Frequently asked questions about BDV ISOLATION

What is the revenue of BDV ISOLATION ?

The revenue of BDV ISOLATION is not publicly disclosed (confidential accounts filed with INPI).

Is BDV ISOLATION profitable?

Yes, BDV ISOLATION generated a net profit of 23 k€ in 2021.

Where is the headquarters of BDV ISOLATION ?

The headquarters of BDV ISOLATION is located in GRENOBLE (38100), in the department Isere.

Where to find the tax return of BDV ISOLATION ?

The tax return of BDV ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BDV ISOLATION operate?

BDV ISOLATION operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.