Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-03-01 (34 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: BOISSY-LE-CHATEL (77169), Seine-et-Marne
BD AGENCEMENTS : revenue, balance sheet and financial ratios
BD AGENCEMENTS is a French company
founded 34 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in BOISSY-LE-CHATEL (77169),
this company of category PME
shows in 2024 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BD AGENCEMENTS (SIREN 385090527)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
3 948 443 €
3 539 045 €
2 292 808 €
N/C
2 425 038 €
2 187 824 €
1 110 732 €
1 681 443 €
Net income
403 105 €
212 827 €
120 681 €
30 593 €
35 262 €
74 295 €
82 537 €
19 967 €
-39 092 €
EBITDA
N/C
298 002 €
166 607 €
80 625 €
N/C
131 207 €
180 889 €
-182 907 €
-82 376 €
Net margin
N/C
5.4%
3.4%
1.3%
N/C
3.1%
3.8%
1.8%
-2.3%
Revenue and income statement
In 2025, BD AGENCEMENTS generates positive net income of 403 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
403 105 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.619%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.211%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
30.437
33.642
91.279
72.745
113.68
84.054
47.025
62.337
59.619
Financial autonomy
36.443
42.259
33.804
35.682
29.89
32.715
35.813
39.771
45.211
Repayment capacity
-4.307
1.195
2.628
3.134
None
8.707
5.528
1.636
None
Cash flow / Revenue
-1.046%
2.366%
4.472%
3.731%
None%
2.064%
1.467%
5.543%
None%
Sector positioning
Debt ratio
59.622025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Average+10 pts over 3 years
In 2025, the debt ratio of BD AGENCEMENTS (59.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.21%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Average
In 2025, the financial autonomy of BD AGENCEMENTS (45.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.64 years2024
2023
2024
Q1: 0.0 years
Med: 0.35 years
Q3: 1.56 years
Average
In 2024, the repayment capacity of BD AGENCEMENTS (1.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 298.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
298.066
Liquidity indicators evolution BD AGENCEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
160.669
162.324
215.305
226.574
230.945
227.553
196.607
253.53
298.066
Interest coverage
-1.099
-0.091
0.0
0.0
None
10.544
4.295
2.397
None
Sector positioning
Liquidity ratio
298.072025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Good+22 pts over 3 years
In 2025, the liquidity ratio of BD AGENCEMENTS (298.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.4x2024
2023
2024
Q1: 0.0x
Med: 0.53x
Q3: 3.68x
Good-10 pts over 2 years
In 2024, the interest coverage of BD AGENCEMENTS (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BD AGENCEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
385 420 €
449 380 €
748 739 €
876 360 €
0 €
927 372 €
1 214 848 €
1 042 547 €
0 €
Inventory turnover (days)
43
70
38
66
0
89
46
33
0
Customer payment term (days)
45
73
76
55
0
71
73
52
0
Supplier payment term (days)
77
95
59
55
0
66
83
51
0
Positioning of BD AGENCEMENTS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 763 939€ to 2 642 577€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
763k€1679k€2642k€
1 679 526 €Range: 763 939€ - 2 642 577€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare BD AGENCEMENTS with other companies in the same sector:
Yes, BD AGENCEMENTS generated a net profit of 403 k€ in 2025.
Where is the headquarters of BD AGENCEMENTS ?
The headquarters of BD AGENCEMENTS is located in BOISSY-LE-CHATEL (77169), in the department Seine-et-Marne.
Where to find the tax return of BD AGENCEMENTS ?
The tax return of BD AGENCEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BD AGENCEMENTS operate?
BD AGENCEMENTS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart