Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-03-05 (14 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: NOGENT-LE-PHAYE (28630), Eure-et-Loir
BCI CHARTRES : revenue, balance sheet and financial ratios
BCI CHARTRES is a French company
founded 14 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in NOGENT-LE-PHAYE (28630),
this company of category PME
shows in 2019 a revenue of 6.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BCI CHARTRES (SIREN 750060188)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
6 476 165 €
4 583 800 €
4 231 103 €
Net income
172 258 €
44 273 €
68 650 €
317 916 €
99 779 €
433 506 €
90 344 €
34 482 €
EBITDA
N/C
N/C
N/C
N/C
N/C
429 521 €
120 039 €
61 422 €
Net margin
N/C
N/C
N/C
N/C
N/C
6.7%
2.0%
0.8%
Revenue and income statement
In 2025, BCI CHARTRES generates positive net income of 172 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 34 k€ -> 172 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
172 258 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.828%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.055%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
79.716
35.28
35.72
121.021
99.302
115.65
105.115
116.828
Financial autonomy
20.107
29.353
60.76
42.249
34.818
30.767
30.956
28.055
Repayment capacity
2.18
0.843
0.758
None
None
None
None
None
Cash flow / Revenue
1.361%
2.266%
4.963%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
116.832025
2022
2023
2025
Q1: 4.82
Med: 28.34
Q3: 97.59
Average+9 pts over 3 years
In 2025, the debt ratio of BCI CHARTRES (116.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.05%2025
2022
2023
2025
Q1: 21.4%
Med: 46.13%
Q3: 67.72%
Average-18 pts over 3 years
In 2025, the financial autonomy of BCI CHARTRES (28.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.214
Liquidity indicators evolution BCI CHARTRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
144.442
154.666
451.712
1249.263
299.161
241.09
254.308
248.214
Interest coverage
2.401
0.787
0.132
None
None
None
None
None
Sector positioning
Liquidity ratio
248.212025
2022
2023
2025
Q1: 178.81
Med: 298.19
Q3: 555.86
Average-16 pts over 3 years
In 2025, the liquidity ratio of BCI CHARTRES (248.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BCI CHARTRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
646 259 €
616 796 €
545 034 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
45
35
30
0
0
0
0
0
Customer payment term (days)
4
6
5
0
0
0
0
0
Supplier payment term (days)
42
35
5
0
0
0
0
0
Positioning of BCI CHARTRES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of BCI CHARTRES is estimated at
734 738 €
(range 234 390€ - 1 205 481€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
234k€734k€1205k€
734 738 €Range: 234 390€ - 1 205 481€
NAF 5 année 2025
Valuation method used
Net Income Multiple
172 258 €
×
4.3x
=734 739 €
Range: 234 390€ - 1 205 481€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare BCI CHARTRES with other companies in the same sector:
Yes, BCI CHARTRES generated a net profit of 172 k€ in 2025.
Where is the headquarters of BCI CHARTRES ?
The headquarters of BCI CHARTRES is located in NOGENT-LE-PHAYE (28630), in the department Eure-et-Loir.
Where to find the tax return of BCI CHARTRES ?
The tax return of BCI CHARTRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BCI CHARTRES operate?
BCI CHARTRES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart