Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-03-09 (17 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: MONTFERMEIL (93370), Seine-Saint-Denis
BCCC IMMOBILIER : revenue, balance sheet and financial ratios
BCCC IMMOBILIER is a French company
founded 17 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in MONTFERMEIL (93370),
this company of category PME
shows in 2022 a revenue of 451 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BCCC IMMOBILIER (SIREN 511183204)
Indicator
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
451 090 €
304 441 €
508 524 €
932 375 €
950 625 €
765 036 €
Net income
2 583 €
2 367 €
-4 664 €
3 259 €
-49 718 €
21 730 €
2 379 €
EBITDA
N/C
-80 290 €
3 547 €
-100 554 €
344 254 €
101 151 €
-48 020 €
Net margin
N/C
0.5%
-1.5%
0.6%
-5.3%
2.3%
0.3%
Revenue and income statement
In 2023, BCCC IMMOBILIER generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 2 k€ -> 3 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 583 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 355%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
354.57%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.001%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Debt ratio
55.129
404.227
37.807
169.389
32.479
1094.243
354.57
Financial autonomy
32.38
11.348
12.512
13.605
17.424
6.433
14.001
Repayment capacity
1.957
2.45
3.015
11.387
-38.973
6.843
None
Cash flow / Revenue
5.138%
8.47%
1.128%
1.98%
-0.165%
10.185%
None%
Sector positioning
Debt ratio
354.572023
2021
2022
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average+24 pts over 3 years
In 2023, the debt ratio of BCCC IMMOBILIER (354.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.0%2023
2021
2022
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Average
In 2023, the financial autonomy of BCCC IMMOBILIER (14.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.84 years2022
2021
2022
Q1: -5.45 years
Med: 0.0 years
Q3: 2.98 years
Average+50 pts over 2 years
In 2022, the repayment capacity of BCCC IMMOBILIER (6.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.439
Liquidity indicators evolution BCCC IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
159.005
129.635
109.155
130.934
111.801
117.997
181.439
Interest coverage
-9.217
11.36
1.901
-6.79
18.297
-30.756
None
Sector positioning
Liquidity ratio
181.442023
2021
2022
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Average
In 2023, the liquidity ratio of BCCC IMMOBILIER (181.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-30.76x2022
2021
2022
Q1: -2.12x
Med: 0.0x
Q3: 4.45x
Average-50 pts over 2 years
In 2022, the interest coverage of BCCC IMMOBILIER (-30.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BCCC IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Operating WCR
281 441 €
677 967 €
81 387 €
138 588 €
86 845 €
771 341 €
0 €
Inventory turnover (days)
72
169
54
252
299
766
0
Customer payment term (days)
44
23
124
73
60
33
0
Supplier payment term (days)
71
33
64
14
63
9
0
Positioning of BCCC IMMOBILIER in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 11 799€ to 35 359€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
11k€22k€35k€
22 024 €Range: 11 799€ - 35 359€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare BCCC IMMOBILIER with other companies in the same sector:
Yes, BCCC IMMOBILIER generated a net profit of 3 k€ in 2023.
Where is the headquarters of BCCC IMMOBILIER ?
The headquarters of BCCC IMMOBILIER is located in MONTFERMEIL (93370), in the department Seine-Saint-Denis.
Where to find the tax return of BCCC IMMOBILIER ?
The tax return of BCCC IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BCCC IMMOBILIER operate?
BCCC IMMOBILIER operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart