Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-07-03 (22 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: SAINT-HILAIRE-DE-BRETHMAS (30560), Gard
BAZAR AUBENAS : revenue, balance sheet and financial ratios
BAZAR AUBENAS is a French company
founded 22 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in SAINT-HILAIRE-DE-BRETHMAS (30560),
this company of category PME
shows in 2020 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BAZAR AUBENAS (SIREN 449175595)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 921 582 €
4 169 845 €
4 189 053 €
4 302 092 €
4 541 699 €
Net income
-2 521 €
159 351 €
232 043 €
107 164 €
212 598 €
164 644 €
160 581 €
166 766 €
EBITDA
N/C
N/C
N/C
397 444 €
459 122 €
538 330 €
557 073 €
601 905 €
Net margin
N/C
N/C
N/C
2.7%
5.1%
3.9%
3.7%
3.7%
Revenue and income statement
In 2024, BAZAR AUBENAS records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 521 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7359%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7359.068%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.693%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
1.143
0.0
0.0
0.0
3.827
3.329
1.914
7359.068
Financial autonomy
41.057
47.469
43.835
32.86
20.455
34.987
29.861
0.693
Repayment capacity
0.01
0.0
0.0
0.0
0.023
None
None
None
Cash flow / Revenue
4.438%
4.403%
4.29%
5.291%
4.801%
None%
None%
None%
Sector positioning
Debt ratio
7359.072024
2021
2022
2024
Q1: 0.08
Med: 13.95
Q3: 53.28
Watch+50 pts over 3 years
In 2024, the debt ratio of BAZAR AUBENAS (7359.07) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.69%2024
2021
2022
2024
Q1: 15.13%
Med: 40.89%
Q3: 62.7%
Average-23 pts over 3 years
In 2024, the financial autonomy of BAZAR AUBENAS (0.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.783
Liquidity indicators evolution BAZAR AUBENAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
140.258
160.274
155.536
122.232
118.978
157.024
144.135
193.783
Interest coverage
0.0
0.05
0.037
0.036
0.044
None
None
None
Sector positioning
Liquidity ratio
193.782024
2021
2022
2024
Q1: 148.38
Med: 236.0
Q3: 414.69
Average+11 pts over 3 years
In 2024, the liquidity ratio of BAZAR AUBENAS (193.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 211 days. Excellent situation: suppliers finance 182 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
211 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BAZAR AUBENAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
19 484 €
60 057 €
26 223 €
79 019 €
189 020 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
1
1
1
0
0
0
Customer payment term (days)
7
9
5
7
7
39
35
29
Supplier payment term (days)
11
8
11
25
22
104
129
211
Positioning of BAZAR AUBENAS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare BAZAR AUBENAS with other companies in the same sector:
The headquarters of BAZAR AUBENAS is located in SAINT-HILAIRE-DE-BRETHMAS (30560), in the department Gard.
Where to find the tax return of BAZAR AUBENAS ?
The tax return of BAZAR AUBENAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BAZAR AUBENAS operate?
BAZAR AUBENAS operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart