Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BAYONNAISE DE MANUTENTION PORTUAIRE : revenue, balance sheet and financial ratios
BAYONNAISE DE MANUTENTION PORTUAIRE is a French company
founded 14 years ago,
specialized in the sector Manutention portuaire.
Based in BOUCAU (64340),
this company of category PME
shows in 2024 a net income positive of 278 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BAYONNAISE DE MANUTENTION PORTUAIRE (SIREN 539234146)
Indicator
2024
2023
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
277 691 €
193 372 €
7 578 €
7 461 €
9 187 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BAYONNAISE DE MANUTENTION PORTUAIRE generates positive net income of 278 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 9 k€ -> 278 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
277 691 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 160%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
160.318%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.478%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BAYONNAISE DE MANUTENTION PORTUAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Debt ratio
9.422
4.541
0.005
248.275
160.318
Financial autonomy
48.429
43.537
45.543
22.88
26.478
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
160.322024
2018
2023
2024
Q1: 0.0
Med: 0.12
Q3: 32.9
Watch+50 pts over 3 years
In 2024, the debt ratio of BAYONNAISE DE MANUTENTION... (160.32) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
26.48%2024
2018
2023
2024
Q1: 2.46%
Med: 31.11%
Q3: 53.2%
Average-23 pts over 3 years
In 2024, the financial autonomy of BAYONNAISE DE MANUTENTION... (26.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.485
Liquidity indicators evolution BAYONNAISE DE MANUTENTION PORTUAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
2024
Liquidity ratio
145.854
152.756
162.824
138.321
139.485
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
139.492024
2018
2023
2024
Q1: 100.02
Med: 150.5
Q3: 213.08
Average-12 pts over 3 years
In 2024, the liquidity ratio of BAYONNAISE DE MANUTENTION... (139.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of BAYONNAISE DE MANUTENTION PORTUAIRE in its sector
Comparison with sector Manutention portuaire
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of BAYONNAISE DE MANUTENTION PORTUAIRE is estimated at
214 703 €
(range 78 996€ - 718 995€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
205 transactions
78k€214k€718k€
214 703 €Range: 78 996€ - 718 995€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
277 691 €
×
0.8x
=214 703 €
Range: 78 997€ - 718 995€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Manutention portuaire)
Compare BAYONNAISE DE MANUTENTION PORTUAIRE with other companies in the same sector:
Frequently asked questions about BAYONNAISE DE MANUTENTION PORTUAIRE
What is the revenue of BAYONNAISE DE MANUTENTION PORTUAIRE ?
The revenue of BAYONNAISE DE MANUTENTION PORTUAIRE is not publicly disclosed (confidential accounts filed with INPI).
Is BAYONNAISE DE MANUTENTION PORTUAIRE profitable?
Yes, BAYONNAISE DE MANUTENTION PORTUAIRE generated a net profit of 278 k€ in 2024.
Where is the headquarters of BAYONNAISE DE MANUTENTION PORTUAIRE ?
The headquarters of BAYONNAISE DE MANUTENTION PORTUAIRE is located in BOUCAU (64340), in the department Pyrenees-Atlantiques.
Where to find the tax return of BAYONNAISE DE MANUTENTION PORTUAIRE ?
The tax return of BAYONNAISE DE MANUTENTION PORTUAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BAYONNAISE DE MANUTENTION PORTUAIRE operate?
BAYONNAISE DE MANUTENTION PORTUAIRE operates in the sector Manutention portuaire (NAF code 52.24A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart