Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-09-23 (31 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: TOURRETTES (83440), Var
BAYATEX INVEXTISSEMENTS : revenue, balance sheet and financial ratios
BAYATEX INVEXTISSEMENTS is a French company
founded 31 years ago,
specialized in the sector Activités des sociétés holding.
Based in TOURRETTES (83440),
this company of category PME
shows in 2024 a revenue of 41 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BAYATEX INVEXTISSEMENTS (SIREN 398412379)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
40 526 €
5 500 €
158 008 €
7 500 €
1 118 €
10 000 €
4 610 €
4 430 €
87 468 €
Net income
31 145 €
-12 035 €
-433 068 €
-10 599 €
-6 579 €
19 151 €
339 637 €
401 641 €
-30 465 €
EBITDA
18 066 €
-2 098 €
74 398 €
-1 012 €
-4 764 €
4 593 €
-4 172 €
-5 902 €
79 175 €
Net margin
76.9%
-218.8%
-274.1%
-141.3%
-588.5%
191.5%
7367.4%
9066.4%
-34.8%
Revenue and income statement
In 2024, BAYATEX INVEXTISSEMENTS achieves revenue of 41 k€. Revenue is declining over the period 2016-2024 (CAGR: -9.2%). Vs 2023, growth of +637% (6 k€ -> 41 k€). After deducting consumption (0 €), gross margin stands at 41 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 18 k€, representing 44.6% of revenue. Positive scissor effect: EBITDA margin improves by +82.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 31 k€, i.e. 76.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
40 526 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
40 526 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
18 066 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
387 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 145 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
44.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 46.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.375%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.389%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
46.449%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.456
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1555.913
542.436
0.0
2353.126
4225.143
6472.284
5662.449
2553.758
13.375
Financial autonomy
6.039
15.563
99.253
4.041
2.297
1.461
1.723
3.497
77.389
Repayment capacity
-962.197
3.91
0.0
245.277
-99.597
-23.675
-0.9
-2.139
0.456
Cash flow / Revenue
-28.376%
76172.415%
78324.23%
28.93%
-780.68%
-399.933%
-517.233%
-207.909%
46.449%
Sector positioning
Debt ratio
13.382024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average-23 pts over 3 years
In 2024, the debt ratio of BAYATEX INVEXTISSEMENTS (13.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.39%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+38 pts over 3 years
In 2024, the financial autonomy of BAYATEX INVEXTISSEMENTS (77.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.46 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+28 pts over 3 years
In 2024, the repayment capacity of BAYATEX INVEXTISSEMENTS (0.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 800.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
800.59
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4243.243
546.779
8728.65
832.181
1862.466
45.288
196.476
67.342
800.59
Interest coverage
132.477
-1676.33
-79431.568
37.035
-85.852
-362.451
13.273
-708.484
0.0
Sector positioning
Liquidity ratio
800.592024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+20 pts over 3 years
In 2024, the liquidity ratio of BAYATEX INVEXTISSEMENTS (800.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Good-25 pts over 3 years
In 2024, the interest coverage of BAYATEX INVEXTISSEMENTS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Overall, WCR represents 651 days of revenue, i.e. 73 k€ to permanently finance. Over 2016-2024, WCR increased by +1299%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
73 246 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
651 j
WCR and payment terms evolution BAYATEX INVEXTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 234 €
13 305 €
61 596 €
9 855 €
12 546 €
-13 958 €
6 393 €
1 174 €
73 246 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
2835
56093
53799
24801
222195
33068
13
0
0
Supplier payment term (days)
29
97
31
8
55
125
17
80
26
Positioning of BAYATEX INVEXTISSEMENTS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of BAYATEX INVEXTISSEMENTS is estimated at
59 934 €
(range 17 647€ - 130 307€).
With an EBITDA of 18 066€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
17k€59k€130k€
59 934 €Range: 17 647€ - 130 307€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
18 066 €×4.8x
Estimation87 364 €
14 789€ - 150 554€
Revenue Multiple30%
40 526 €×0.59x
Estimation23 861 €
14 844€ - 28 366€
Net Income Multiple20%
31 145 €×1.5x
Estimation45 471 €
29 000€ - 232 605€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare BAYATEX INVEXTISSEMENTS with other companies in the same sector:
Frequently asked questions about BAYATEX INVEXTISSEMENTS
What is the revenue of BAYATEX INVEXTISSEMENTS ?
The revenue of BAYATEX INVEXTISSEMENTS in 2024 is 41 k€.
Is BAYATEX INVEXTISSEMENTS profitable?
Yes, BAYATEX INVEXTISSEMENTS generated a net profit of 31 k€ in 2024.
Where is the headquarters of BAYATEX INVEXTISSEMENTS ?
The headquarters of BAYATEX INVEXTISSEMENTS is located in TOURRETTES (83440), in the department Var.
Where to find the tax return of BAYATEX INVEXTISSEMENTS ?
The tax return of BAYATEX INVEXTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BAYATEX INVEXTISSEMENTS operate?
BAYATEX INVEXTISSEMENTS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart