BAUD-PACHON & CIE : revenue, balance sheet and financial ratios
BAUD-PACHON & CIE is a French company
founded 68 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in MORZINE (74110),
this company of category PME
shows in 2020 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BAUD-PACHON & CIE (SIREN 795880533)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 572 544 €
1 594 991 €
1 597 505 €
1 425 952 €
1 417 180 €
Net income
426 543 €
366 174 €
413 101 €
468 857 €
135 417 €
125 376 €
96 548 €
104 752 €
194 247 €
EBITDA
N/C
N/C
N/C
N/C
430 459 €
390 268 €
331 708 €
339 848 €
426 158 €
Net margin
N/C
N/C
N/C
N/C
8.6%
7.9%
6.0%
7.3%
13.7%
Revenue and income statement
In 2025, BAUD-PACHON & CIE generates positive net income of 427 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 194 k€ -> 427 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
426 543 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.103%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.753%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
11.758
13.244
58.797
45.287
36.135
19.716
9.008
3.705
0.103
Financial autonomy
83.374
84.627
59.998
64.891
70.258
77.317
82.341
88.78
90.753
Repayment capacity
0.841
1.123
3.416
2.5
1.956
None
None
None
None
Cash flow / Revenue
25.291%
22.075%
19.357%
21.829%
24.174%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.12025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Excellent-7 pts over 3 years
In 2025, the debt ratio of BAUD-PACHON & CIE (0.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
90.75%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Excellent
In 2025, the financial autonomy of BAUD-PACHON & CIE (90.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 737.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
737.24
Liquidity indicators evolution BAUD-PACHON & CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
377.379
784.89
642.88
581.061
851.449
689.654
547.859
766.905
737.24
Interest coverage
0.144
0.177
0.566
1.965
1.529
None
None
None
None
Sector positioning
Liquidity ratio
737.242025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Excellent
In 2025, the liquidity ratio of BAUD-PACHON & CIE (737.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BAUD-PACHON & CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
39 128 €
96 537 €
29 905 €
-4 243 €
34 533 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
21
16
19
18
0
0
0
0
Customer payment term (days)
0
1
0
0
0
0
0
0
0
Supplier payment term (days)
24
16
16
21
20
158
0
0
0
Positioning of BAUD-PACHON & CIE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of BAUD-PACHON & CIE is estimated at
2 412 859 €
(range 586 895€ - 7 294 044€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
586k€2412k€7294k€
2 412 859 €Range: 586 895€ - 7 294 044€
NAF 5 année 2025
Valuation method used
Net Income Multiple
426 543 €
×
5.7x
=2 412 860 €
Range: 586 896€ - 7 294 044€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare BAUD-PACHON & CIE with other companies in the same sector:
Frequently asked questions about BAUD-PACHON & CIE
What is the revenue of BAUD-PACHON & CIE ?
The revenue of BAUD-PACHON & CIE in 2020 is 1.6 M€.
Is BAUD-PACHON & CIE profitable?
Yes, BAUD-PACHON & CIE generated a net profit of 427 k€ in 2025.
Where is the headquarters of BAUD-PACHON & CIE ?
The headquarters of BAUD-PACHON & CIE is located in MORZINE (74110), in the department Haute-Savoie.
Where to find the tax return of BAUD-PACHON & CIE ?
The tax return of BAUD-PACHON & CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BAUD-PACHON & CIE operate?
BAUD-PACHON & CIE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart