Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1996-07-26 (29 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: MAULEVRIER (49360), Maine-et-Loire
BATISTYL MENUISERIES : revenue, balance sheet and financial ratios
BATISTYL MENUISERIES is a French company
founded 29 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in MAULEVRIER (49360),
this company of category ETI
shows in 2024 a revenue of 72.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATISTYL MENUISERIES (SIREN 408599975)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
72 570 088 €
86 797 983 €
77 838 087 €
68 993 813 €
60 613 166 €
56 891 663 €
50 974 607 €
49 101 630 €
Net income
-557 847 €
1 194 917 €
-378 868 €
550 214 €
-696 424 €
1 286 622 €
-368 122 €
1 046 059 €
EBITDA
961 261 €
2 996 207 €
765 099 €
1 187 954 €
69 928 €
1 735 390 €
140 933 €
1 034 517 €
Net margin
-0.8%
1.4%
-0.5%
0.8%
-1.1%
2.3%
-0.7%
2.1%
Revenue and income statement
In 2024, BATISTYL MENUISERIES achieves revenue of 72.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.0%. Significant drop of -16% vs 2023. After deducting consumption (39.5 M€), gross margin stands at 33.1 M€, i.e. a rate of 46%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 961 k€, representing 1.3% of revenue. Warning negative scissor effect: despite revenue change (-16%), EBITDA varies by -68%, reducing margin by 2.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -558 k€ (-0.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
72 570 088 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
33 070 689 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
961 261 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-665 899 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-557 847 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.6 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.622%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.995%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.069%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.59
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
56.125
69.609
67.538
86.358
83.283
73.748
49.621
36.622
Financial autonomy
46.518
41.739
43.471
35.529
36.455
33.232
36.523
35.995
Repayment capacity
3.356
22.334
3.517
21.186
5.616
8.115
2.121
4.59
Cash flow / Revenue
2.96%
0.515%
3.297%
0.626%
2.236%
1.183%
3.085%
1.069%
Sector positioning
Debt ratio
36.622024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Average-11 pts over 3 years
In 2024, the debt ratio of BATISTYL MENUISERIES (36.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.99%2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Average-6 pts over 3 years
In 2024, the financial autonomy of BATISTYL MENUISERIES (36.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.59 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.53 years
Q3: 2.28 years
Watch
In 2024, the repayment capacity of BATISTYL MENUISERIES (4.59) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 18.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.659
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
302.716
279.476
305.684
242.953
244.95
184.386
172.663
157.659
Interest coverage
4.871
38.561
5.889
54.203
4.054
6.603
8.014
18.59
Sector positioning
Liquidity ratio
157.662024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Watch-11 pts over 3 years
In 2024, the liquidity ratio of BATISTYL MENUISERIES (157.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
18.59x2024
2022
2023
2024
Q1: 0.0x
Med: 1.05x
Q3: 6.2x
Excellent
In 2024, the interest coverage of BATISTYL MENUISERIES (18.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 70 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 24 days of revenue, i.e. 4.9 M€ to permanently finance. Notable WCR improvement over the period (-37%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 892 675 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
70 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
24 j
WCR and payment terms evolution BATISTYL MENUISERIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
7 705 028 €
8 958 787 €
10 809 985 €
11 248 591 €
10 593 310 €
11 490 458 €
11 162 221 €
4 892 675 €
Inventory turnover (days)
39
43
45
51
49
58
57
70
Customer payment term (days)
26
29
32
40
29
27
31
25
Supplier payment term (days)
22
24
20
27
27
30
23
14
Positioning of BATISTYL MENUISERIES in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of BATISTYL MENUISERIES is estimated at
4 987 207 €
(range 2 336 111€ - 7 724 975€).
With an EBITDA of 961 261€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
75 tx
2336k€4987k€7724k€
4 987 207 €Range: 2 336 111€ - 7 724 975€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
961 261 €×1.2x
Estimation1 200 645 €
651 271€ - 2 500 856€
Revenue Multiple30%
72 570 088 €×0.16x
Estimation11 298 146 €
5 144 177€ - 16 431 841€
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare BATISTYL MENUISERIES with other companies in the same sector:
Frequently asked questions about BATISTYL MENUISERIES
What is the revenue of BATISTYL MENUISERIES ?
The revenue of BATISTYL MENUISERIES in 2024 is 72.6 M€.
Is BATISTYL MENUISERIES profitable?
BATISTYL MENUISERIES recorded a net loss in 2024.
Where is the headquarters of BATISTYL MENUISERIES ?
The headquarters of BATISTYL MENUISERIES is located in MAULEVRIER (49360), in the department Maine-et-Loire.
Where to find the tax return of BATISTYL MENUISERIES ?
The tax return of BATISTYL MENUISERIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATISTYL MENUISERIES operate?
BATISTYL MENUISERIES operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart