Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-10-01 (18 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: LAMENTIN (97129), Guadeloupe
BATISSEUR HABITAT BOIS : revenue, balance sheet and financial ratios
BATISSEUR HABITAT BOIS is a French company
founded 18 years ago,
specialized in the sector Construction de maisons individuelles.
Based in LAMENTIN (97129),
this company of category PME
shows in 2022 a revenue of 484 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATISSEUR HABITAT BOIS (SIREN 499854081)
Indicator
2022
2021
2020
2019
2017
Revenue
483 854 €
N/C
96 182 €
242 327 €
164 284 €
Net income
49 080 €
25 938 €
27 157 €
0 €
0 €
EBITDA
-22 277 €
N/C
44 767 €
10 607 €
7 212 €
Net margin
10.1%
N/C
28.2%
0.0%
0.0%
Revenue and income statement
In 2022, BATISSEUR HABITAT BOIS achieves revenue of 484 k€. Over the period 2017-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +24.1%. After deducting consumption (118 k€), gross margin stands at 366 k€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -22 k€, representing -4.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 49 k€, i.e. 10.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
483 854 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
366 271 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-22 277 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-22 926 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 080 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.945%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.943%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.897%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.931
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BATISSEUR HABITAT BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
Debt ratio
1244.764
945.209
258.488
211.895
88.945
Financial autonomy
6.543
4.474
15.951
17.552
30.943
Repayment capacity
12.667
8.561
2.207
None
-2.931
Cash flow / Revenue
4.518%
3.557%
38.742%
None%
-6.897%
Sector positioning
Debt ratio
88.942022
2020
2021
2022
Q1: 0.0
Med: 13.82
Q3: 67.25
Average
In 2022, the debt ratio of BATISSEUR HABITAT BOIS (88.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.94%2022
2020
2021
2022
Q1: 4.13%
Med: 21.32%
Q3: 44.0%
Good+20 pts over 3 years
In 2022, the financial autonomy of BATISSEUR HABITAT BOIS (30.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.93 years2022
2020
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Excellent-50 pts over 2 years
In 2022, the repayment capacity of BATISSEUR HABITAT BOIS (-2.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.612
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.431
Liquidity indicators evolution BATISSEUR HABITAT BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
Liquidity ratio
755.925
178.469
230.288
411.101
237.612
Interest coverage
18.525
28.236
5.182
None
-4.431
Sector positioning
Liquidity ratio
237.612022
2020
2021
2022
Q1: 122.21
Med: 173.43
Q3: 266.7
Good
In 2022, the liquidity ratio of BATISSEUR HABITAT BOIS (237.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-4.43x2022
2020
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Average-50 pts over 2 years
In 2022, the interest coverage of BATISSEUR HABITAT BOIS (-4.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 146 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. The gap of 94 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 164 days of revenue, i.e. 221 k€ to permanently finance. Over 2017-2022, WCR increased by +126%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
220 512 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
146 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
164 j
WCR and payment terms evolution BATISSEUR HABITAT BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
Operating WCR
97 558 €
114 083 €
159 707 €
0 €
220 512 €
Inventory turnover (days)
109
145
683
0
0
Customer payment term (days)
86
76
96
0
146
Supplier payment term (days)
13
93
100
0
52
Positioning of BATISSEUR HABITAT BOIS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of BATISSEUR HABITAT BOIS is estimated at
80 677 €
(range 38 751€ - 282 398€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
113 transactions
38k€80k€282k€
80 677 €Range: 38 751€ - 282 398€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
483 854 €×0.11x
Estimation53 241 €
37 052€ - 208 750€
Net Income Multiple20%
49 080 €×2.5x
Estimation121 831 €
41 301€ - 392 871€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare BATISSEUR HABITAT BOIS with other companies in the same sector:
Frequently asked questions about BATISSEUR HABITAT BOIS
What is the revenue of BATISSEUR HABITAT BOIS ?
The revenue of BATISSEUR HABITAT BOIS in 2022 is 484 k€.
Is BATISSEUR HABITAT BOIS profitable?
Yes, BATISSEUR HABITAT BOIS generated a net profit of 49 k€ in 2022.
Where is the headquarters of BATISSEUR HABITAT BOIS ?
The headquarters of BATISSEUR HABITAT BOIS is located in LAMENTIN (97129), in the department Guadeloupe.
Where to find the tax return of BATISSEUR HABITAT BOIS ?
The tax return of BATISSEUR HABITAT BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATISSEUR HABITAT BOIS operate?
BATISSEUR HABITAT BOIS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart