Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-08-22 (9 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LA CROIX-VALMER (83420), Var
BATISSEUR DU GOLFE : revenue, balance sheet and financial ratios
BATISSEUR DU GOLFE is a French company
founded 9 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LA CROIX-VALMER (83420),
this company of category PME
shows in 2023 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATISSEUR DU GOLFE (SIREN 821969086)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
4 400 516 €
4 966 128 €
4 264 896 €
3 083 386 €
1 904 333 €
1 370 194 €
Net income
165 432 €
115 383 €
159 675 €
23 867 €
101 783 €
87 746 €
53 843 €
31 272 €
EBITDA
N/C
N/C
234 012 €
70 484 €
185 164 €
147 951 €
96 105 €
55 651 €
Net margin
N/C
N/C
3.6%
0.5%
2.4%
2.8%
2.8%
2.3%
Revenue and income statement
In 2025, BATISSEUR DU GOLFE generates positive net income of 165 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 31 k€ -> 165 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 432 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.029%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.576%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
39.099
17.122
323.722
266.431
644.963
105.176
87.524
33.029
Financial autonomy
20.88
28.161
13.599
12.99
6.864
28.259
30.018
21.576
Repayment capacity
0.486
0.174
3.243
2.547
7.879
1.232
None
None
Cash flow / Revenue
3.574%
4.369%
3.736%
3.247%
0.853%
3.875%
None%
None%
Sector positioning
Debt ratio
33.032025
2023
2024
2025
Q1: 5.28
Med: 20.31
Q3: 51.55
Average-15 pts over 3 years
In 2025, the debt ratio of BATISSEUR DU GOLFE (33.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.58%2025
2023
2024
2025
Q1: 23.56%
Med: 42.46%
Q3: 60.5%
Average-23 pts over 3 years
In 2025, the financial autonomy of BATISSEUR DU GOLFE (21.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.23 years2023
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Average
In 2023, the repayment capacity of BATISSEUR DU GOLFE (1.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.833
Liquidity indicators evolution BATISSEUR DU GOLFE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
105.994
115.931
202.671
169.503
158.212
209.655
187.597
122.833
Interest coverage
1.509
0.462
0.27
0.334
3.856
0.968
None
None
Sector positioning
Liquidity ratio
122.832025
2023
2024
2025
Q1: 151.13
Med: 212.95
Q3: 324.57
Watch-34 pts over 3 years
In 2025, the liquidity ratio of BATISSEUR DU GOLFE (122.83) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.97x2023
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.06x
Good
In 2023, the interest coverage of BATISSEUR DU GOLFE (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BATISSEUR DU GOLFE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
51 985 €
29 022 €
690 771 €
771 392 €
575 475 €
107 725 €
0 €
0 €
Inventory turnover (days)
0
1
0
1
1
1
0
0
Customer payment term (days)
21
8
30
49
46
8
0
0
Supplier payment term (days)
23
28
33
32
16
18
0
0
Positioning of BATISSEUR DU GOLFE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 149 960€ to 1 743 086€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
149k€445k€1743k€
445 760 €Range: 149 960€ - 1 743 086€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare BATISSEUR DU GOLFE with other companies in the same sector:
Frequently asked questions about BATISSEUR DU GOLFE
What is the revenue of BATISSEUR DU GOLFE ?
The revenue of BATISSEUR DU GOLFE in 2023 is 4.4 M€.
Is BATISSEUR DU GOLFE profitable?
Yes, BATISSEUR DU GOLFE generated a net profit of 165 k€ in 2025.
Where is the headquarters of BATISSEUR DU GOLFE ?
The headquarters of BATISSEUR DU GOLFE is located in LA CROIX-VALMER (83420), in the department Var.
Where to find the tax return of BATISSEUR DU GOLFE ?
The tax return of BATISSEUR DU GOLFE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATISSEUR DU GOLFE operate?
BATISSEUR DU GOLFE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart