Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-11-22 (42 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: FONTENAY AUX ROSES (92260), Hauts-de-Seine
BATISOL PROMOTION : revenue, balance sheet and financial ratios
BATISOL PROMOTION is a French company
founded 42 years ago,
specialized in the sector Promotion immobilière de logements.
Based in FONTENAY AUX ROSES (92260),
this company of category PME
shows in 2025 a revenue of 770 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATISOL PROMOTION (SIREN 328551601)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
770 500 €
11 701 €
2 497 869 €
802 944 €
2 458 042 €
160 667 €
16 000 €
11 592 €
25 528 €
Net income
4 649 €
-52 910 €
-1 298 €
6 925 €
204 119 €
124 305 €
-97 311 €
-12 662 €
563 892 €
EBITDA
-224 467 €
-105 026 €
166 286 €
61 668 €
255 825 €
123 366 €
-97 837 €
-194 612 €
-160 589 €
Net margin
0.6%
-452.2%
-0.1%
0.9%
8.3%
77.4%
-608.2%
-109.2%
2208.9%
Revenue and income statement
In 2025, BATISOL PROMOTION achieves revenue of 770 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +46.0%. Vs 2024, growth of +6485% (12 k€ -> 770 k€). After deducting consumption (868 k€), gross margin stands at -97 k€, i.e. a rate of -13%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -224 k€, representing -29.1% of revenue. Positive scissor effect: EBITDA margin improves by +868.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
770 500 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-97 252 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-224 467 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-16 376 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 649 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-29.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.183%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.7%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.097%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.033
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
9.906
3.567
33.61
1.299
0.173
57.755
5.506
5.902
0.183
Financial autonomy
78.942
94.388
72.106
59.137
91.441
60.424
85.035
78.907
93.7
Repayment capacity
0.321
-9.848
-0.813
0.061
0.016
1.921
0.679
-0.877
-0.033
Cash flow / Revenue
2232.028%
-54.167%
-586.306%
77.844%
8.434%
1.719%
5.422%
-642.945%
-8.097%
Sector positioning
Debt ratio
0.182025
2023
2024
2025
Q1: 0.0
Med: 11.25
Q3: 119.45
Good-23 pts over 3 years
In 2025, the debt ratio of BATISOL PROMOTION (0.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.7%2025
2023
2024
2025
Q1: 0.37%
Med: 26.59%
Q3: 69.73%
Excellent
In 2025, the financial autonomy of BATISOL PROMOTION (93.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.03 years2025
2023
2024
2025
Q1: -1.87 years
Med: 0.0 years
Q3: 2.47 years
Good-11 pts over 3 years
In 2025, the repayment capacity of BATISOL PROMOTION (-0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5078.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5078.288
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution BATISOL PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
736.778
4252.886
410.073
1833.506
1288.113
260.457
1482.1
794.936
5078.288
Interest coverage
0.0
0.0
-9.515
14.107
0.0
21.642
30.97
0.0
0.0
Sector positioning
Liquidity ratio
5078.292025
2023
2024
2025
Q1: 148.13
Med: 447.5
Q3: 1581.52
Excellent
In 2025, the liquidity ratio of BATISOL PROMOTION (5078.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -10.46x
Med: 0.0x
Q3: 11.44x
Good-25 pts over 3 years
In 2025, the interest coverage of BATISOL PROMOTION (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Overall, WCR represents 146 days of revenue, i.e. 312 k€ to permanently finance. Notable WCR improvement over the period (-67%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
311 582 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
146 j
WCR and payment terms evolution BATISOL PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
942 694 €
284 008 €
1 311 003 €
1 388 655 €
777 331 €
1 806 993 €
1 328 542 €
864 904 €
311 582 €
Inventory turnover (days)
2708
6669
25973
4432
89
696
125
26262
0
Customer payment term (days)
0
0
0
334
1
0
44
154
0
Supplier payment term (days)
82
36
22
30
16
14
13
72
28
Positioning of BATISOL PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of BATISOL PROMOTION is estimated at
133 700 €
(range 47 863€ - 330 104€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
47k€133k€330k€
133 700 €Range: 47 863€ - 330 104€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
770 500 €×0.28x
Estimation215 556 €
77 512€ - 530 147€
Net Income Multiple20%
4 649 €×2.3x
Estimation10 918 €
3 392€ - 30 040€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare BATISOL PROMOTION with other companies in the same sector:
Frequently asked questions about BATISOL PROMOTION
What is the revenue of BATISOL PROMOTION ?
The revenue of BATISOL PROMOTION in 2025 is 770 k€.
Is BATISOL PROMOTION profitable?
Yes, BATISOL PROMOTION generated a net profit of 5 k€ in 2025.
Where is the headquarters of BATISOL PROMOTION ?
The headquarters of BATISOL PROMOTION is located in FONTENAY AUX ROSES (92260), in the department Hauts-de-Seine.
Where to find the tax return of BATISOL PROMOTION ?
The tax return of BATISOL PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATISOL PROMOTION operate?
BATISOL PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart