Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-11-01 (8 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-LAURENT-DE-CONDEL (14220), Calvados
BATISBOIS LE ROUX : revenue, balance sheet and financial ratios
BATISBOIS LE ROUX is a French company
founded 8 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-LAURENT-DE-CONDEL (14220),
this company of category PME
shows in 2024 a revenue of 44 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATISBOIS LE ROUX (SIREN 832765416)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
43 960 €
354 898 €
121 549 €
56 028 €
81 579 €
55 623 €
55 546 €
Net income
-61 632 €
74 497 €
-10 203 €
-84 €
-4 658 €
693 €
-1 833 €
EBITDA
-59 102 €
88 459 €
-7 058 €
4 118 €
-951 €
-2 408 €
-1 444 €
Net margin
-140.2%
21.0%
-8.4%
-0.1%
-5.7%
1.2%
-3.3%
Revenue and income statement
In 2024, BATISBOIS LE ROUX achieves revenue of 44 k€. Activity remains stable over the period (CAGR: -3.8%). Significant drop of -88% vs 2023. After deducting consumption (15 k€), gross margin stands at 29 k€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -59 k€, representing -134.4% of revenue. Warning negative scissor effect: despite revenue change (-88%), EBITDA varies by -167%, reducing margin by 159.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -62 k€ (-140.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
43 960 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
28 737 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-59 102 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-61 710 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-61 632 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-134.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1933%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1932.864%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.042%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-134.265%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.582
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
52.763
428.945
-1810.138
-1404.87
-204.42
18.68
1932.864
Financial autonomy
31.003
13.974
-3.043
-4.055
-55.148
51.618
3.042
Repayment capacity
-1.126
4.851
-14.941
3.371
-2.085
0.156
-0.582
Cash flow / Revenue
-2.672%
5.543%
-1.144%
6.234%
-5.794%
21.35%
-134.265%
Sector positioning
Debt ratio
1932.862024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Watch+52 pts over 3 years
In 2024, the debt ratio of BATISBOIS LE ROUX (1932.86) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.04%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Watch
In 2024, the financial autonomy of BATISBOIS LE ROUX (3.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.58 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.35 years
Q3: 1.56 years
Excellent
In 2024, the repayment capacity of BATISBOIS LE ROUX (-0.58) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.068
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.161
Liquidity indicators evolution BATISBOIS LE ROUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
153.394
138.511
109.694
127.731
92.033
253.864
148.068
Interest coverage
-2.77
-0.498
-1.788
0.0
0.014
0.017
-0.161
Sector positioning
Liquidity ratio
148.072024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Watch+8 pts over 3 years
In 2024, the liquidity ratio of BATISBOIS LE ROUX (148.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.16x2024
2022
2023
2024
Q1: 0.0x
Med: 0.53x
Q3: 3.65x
Average
In 2024, the interest coverage of BATISBOIS LE ROUX (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The gap of 67 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 13 days of revenue, i.e. 2 k€ to permanently finance. Notable WCR improvement over the period (-54%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 625 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
13 j
WCR and payment terms evolution BATISBOIS LE ROUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 504 €
5 100 €
-1 826 €
1 899 €
8 624 €
32 019 €
1 625 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
40
71
35
53
28
64
80
Supplier payment term (days)
15
1
2
10
8
5
13
Positioning of BATISBOIS LE ROUX in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of BATISBOIS LE ROUX is estimated at
6 291 €
(range 3 282€ - 7 433€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
3k€6k€7k€
6 291 €Range: 3 282€ - 7 433€
NAF 5 année 2024
Valuation method used
Revenue Multiple
43 960 €
×
0.14x
=6 292 €
Range: 3 283€ - 7 433€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare BATISBOIS LE ROUX with other companies in the same sector:
Frequently asked questions about BATISBOIS LE ROUX
What is the revenue of BATISBOIS LE ROUX ?
The revenue of BATISBOIS LE ROUX in 2024 is 44 k€.
Is BATISBOIS LE ROUX profitable?
BATISBOIS LE ROUX recorded a net loss in 2024.
Where is the headquarters of BATISBOIS LE ROUX ?
The headquarters of BATISBOIS LE ROUX is located in SAINT-LAURENT-DE-CONDEL (14220), in the department Calvados.
Where to find the tax return of BATISBOIS LE ROUX ?
The tax return of BATISBOIS LE ROUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATISBOIS LE ROUX operate?
BATISBOIS LE ROUX operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart