Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-08-02 (14 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: VERNEUIL-EN-HALATTE (60550), Oise
BATIS - PARIS : revenue, balance sheet and financial ratios
BATIS - PARIS is a French company
founded 14 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in VERNEUIL-EN-HALATTE (60550),
this company of category PME
shows in 2023 a revenue of 750 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATIS - PARIS (SIREN 533921474)
Indicator
2023
2022
2021
Revenue
749 588 €
603 616 €
592 856 €
Net income
57 475 €
47 813 €
45 824 €
EBITDA
86 257 €
56 497 €
60 693 €
Net margin
7.7%
7.9%
7.7%
Revenue and income statement
En 2023, BATIS - PARIS alcanza unos ingresos de 750 k€. En el período 2021-2023, la empresa muestra un fuerte crecimiento con una TCAC de +12.4%. Vs 2022, crecimiento de +24% (604 k€ -> 750 k€). Tras deducir el consumo (65 k€), el margen bruto se sitúa en 685 k€, es decir, una tasa del 91%. El EBITDA alcanza 86 k€, representando el 11.5% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +2.1 puntos. Este nivel de margen operativo es satisfactorio para el sector. El resultado neto asciende a 57 k€, es decir, el 7.7% de los ingresos.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
749 588 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
684 661 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
86 257 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
68 779 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 475 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 23%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 61%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 0.7 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 8.8% de los ingresos. Nivel satisfactorio que permite financiar parcialmente el crecimiento.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.904%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.828%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.801%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.706
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
26.38
41.993
22.904
Financial autonomy
55.801
48.777
60.828
Repayment capacity
0.692
1.55
0.706
Cash flow / Revenue
8.368%
7.804%
8.801%
Sector positioning
Ratio de endeudamiento
22.92023
2021
2022
2023
Q1: 0.01
Med: 15.36
Q3: 64.39
Average
En 2023, el ratio de endeudamiento de BATIS - PARIS (22.90) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
60.83%2023
2021
2022
2023
Q1: 5.67%
Med: 22.82%
Q3: 45.08%
Excelente
En 2023, el autonomía financiera de BATIS - PARIS (60.8%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.71 ans2023
2021
2022
2023
Q1: 0.0 ans
Med: 0.02 ans
Q3: 1.48 ans
Average
En 2023, el capacidad de reembolso de BATIS - PARIS (0.7 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 335.01. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 4.3x. Los gastos financieros están adecuadamente cubiertos por las operaciones.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
335.008
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.299
Liquidity indicators evolution BATIS - PARIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
254.99
274.728
335.008
Interest coverage
0.0
0.529
4.299
Sector positioning
Ratio de liquidez
335.012023
2021
2022
2023
Q1: 128.1
Med: 180.72
Q3: 293.73
Excelente+6 pts over 3 years
En 2023, el ratio de liquidez de BATIS - PARIS (335.01) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
4.3x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.44x
Excelente+50 pts over 3 years
En 2023, el cobertura de intereses de BATIS - PARIS (4.3x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 85 días. Plazo proveedores: 23 días. El desfase de 62 días pesa sobre la tesorería. El FM representa 102 días de ingresos. En 2021-2023, el FM aumentó en +138%.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
212 306 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
85 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
23 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
102 j
WCR and payment terms evolution BATIS - PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Operating WCR
89 314 €
205 851 €
212 306 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
50
92
85
Supplier payment term (days)
32
59
23
Positioning of BATIS - PARIS in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of BATIS - PARIS is estimated at
210 621 €
(range 86 187€ - 406 639€).
With an EBITDA of 86 257€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
86k€210k€406k€
210 621 €Range: 86 187€ - 406 639€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
86 257 €×3.6x
Estimation314 686 €
118 589€ - 435 212€
Revenue Multiple30%
749 588 €×0.11x
Estimation82 482 €
57 401€ - 323 397€
Net Income Multiple20%
57 475 €×2.5x
Estimation142 669 €
48 366€ - 460 071€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare BATIS - PARIS with other companies in the same sector:
Yes, BATIS - PARIS generated a net profit of 57 k€ in 2023.
Where is the headquarters of BATIS - PARIS ?
The headquarters of BATIS - PARIS is located in VERNEUIL-EN-HALATTE (60550), in the department Oise.
Where to find the tax return of BATIS - PARIS ?
The tax return of BATIS - PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATIS - PARIS operate?
BATIS - PARIS operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart