Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-10-01 (10 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: MALAKOFF (92240), Hauts-de-Seine
BATIPRO CONSTRUCTIONS : revenue, balance sheet and financial ratios
BATIPRO CONSTRUCTIONS is a French company
founded 10 years ago,
specialized in the sector Construction de maisons individuelles.
Based in MALAKOFF (92240),
this company of category PME
shows in 2025 a revenue of 88 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATIPRO CONSTRUCTIONS (SIREN 813715547)
Indicator
2025
2024
2021
2020
2019
Revenue
87 850 €
86 260 €
161 038 €
164 550 €
194 467 €
Net income
-401 €
11 410 €
2 954 €
-7 904 €
5 057 €
EBITDA
3 390 €
13 102 €
3 915 €
-6 016 €
6 329 €
Net margin
-0.5%
13.2%
1.8%
-4.8%
2.6%
Revenue and income statement
In 2025, BATIPRO CONSTRUCTIONS achieves revenue of 88 k€. Revenue is declining over the period 2019-2025 (CAGR: -12.4%). Vs 2024: +2%. After deducting consumption (37 k€), gross margin stands at 51 k€, i.e. a rate of 58%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 3.9% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -74%, reducing margin by 11.3 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -401 € (-0.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
87 850 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
50 922 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 390 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 022 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-401 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -40%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 164%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-39.599%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
164.197%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.035%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2024
2025
Debt ratio
-7.597
-24.364
-92.179
-36.963
-39.599
Financial autonomy
1.876
16.936
33.073
81.456
164.197
Repayment capacity
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
3.357%
-3.981%
2.368%
13.728%
-0.035%
Sector positioning
Debt ratio
-39.62025
2021
2024
2025
Q1: 0.63
Med: 12.8
Q3: 36.22
Excellent
In 2025, the debt ratio of BATIPRO CONSTRUCTIONS (-39.60) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
164.2%2025
2021
2024
2025
Q1: 16.81%
Med: 36.32%
Q3: 57.35%
Excellent+36 pts over 3 years
In 2025, the financial autonomy of BATIPRO CONSTRUCTIONS (164.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2021
2024
2025
Q1: 0.0 years
Med: 0.08 years
Q3: 0.9 years
Excellent
In 2025, the repayment capacity of BATIPRO CONSTRUCTIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 17.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
17.244
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2024
2025
Liquidity ratio
78.504
58.009
72.606
28.937
17.244
Interest coverage
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
17.242025
2021
2024
2025
Q1: 139.05
Med: 206.27
Q3: 306.63
Watch-19 pts over 3 years
In 2025, the liquidity ratio of BATIPRO CONSTRUCTIONS (17.24) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2025
2021
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.42x
Average
In 2025, the interest coverage of BATIPRO CONSTRUCTIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 18 days. WCR is negative (-299 days): operations structurally generate cash. Notable WCR improvement over the period (-51%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-72 885 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-299 j
WCR and payment terms evolution BATIPRO CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2024
2025
Operating WCR
-48 257 €
-63 768 €
-49 948 €
-74 462 €
-72 885 €
Inventory turnover (days)
0
0
56
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
45
30
27
82
18
Positioning of BATIPRO CONSTRUCTIONS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of BATIPRO CONSTRUCTIONS is estimated at
11 354 €
(range 5 435€ - 24 903€).
With an EBITDA of 3 390€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
5k€11k€24k€
11 354 €Range: 5 435€ - 24 903€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 390 €×3.6x
Estimation12 368 €
4 661€ - 17 104€
Revenue Multiple30%
87 850 €×0.11x
Estimation9 667 €
6 727€ - 37 901€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare BATIPRO CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about BATIPRO CONSTRUCTIONS
What is the revenue of BATIPRO CONSTRUCTIONS ?
The revenue of BATIPRO CONSTRUCTIONS in 2025 is 88 k€.
Is BATIPRO CONSTRUCTIONS profitable?
BATIPRO CONSTRUCTIONS recorded a net loss in 2025.
Where is the headquarters of BATIPRO CONSTRUCTIONS ?
The headquarters of BATIPRO CONSTRUCTIONS is located in MALAKOFF (92240), in the department Hauts-de-Seine.
Where to find the tax return of BATIPRO CONSTRUCTIONS ?
The tax return of BATIPRO CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATIPRO CONSTRUCTIONS operate?
BATIPRO CONSTRUCTIONS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart