Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-06-01 (10 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-GENIX-LES-VILLAGES (73240), Savoie
BATIM'OUV : revenue, balance sheet and financial ratios
BATIM'OUV is a French company
founded 10 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-GENIX-LES-VILLAGES (73240),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Im Jahr 2024 erzielt BATIM'OUV ein positives Nettoergebnis von 23 k€. Entwicklung 2017-2024: 910 € -> 23 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 101 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 80%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 29%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.731%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.186%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
2024
Debt ratio
177.561
81.016
328.61
298.051
145.183
150.387
43.776
79.731
Financial autonomy
18.414
28.876
17.076
15.827
22.817
19.98
33.069
29.186
Repayment capacity
-7.792
1.334
6.868
6.864
4.039
None
None
None
Cash flow / Revenue
-1.698%
7.39%
3.971%
5.046%
4.229%
None%
None%
None%
Sector positioning
Verschuldungsgrad
79.732024
2023
2024
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von BATIM'OUV (79.73). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
29.19%2024
2023
2024
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average+8 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von BATIM'OUV (29.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 177.59. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.585
Liquidity indicators evolution BATIM'OUV
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
2024
2024
Liquidity ratio
153.404
180.006
223.085
180.608
189.486
179.548
176.337
177.585
Interest coverage
-5.452
1.555
7.244
14.881
2.188
None
None
None
Sector positioning
Liquiditätsquote
177.592024
2023
2024
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Average
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von BATIM'OUV (177.59). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BATIM'OUV
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
2024
Operating WCR
68 171 €
93 593 €
179 617 €
472 556 €
495 948 €
0 €
0 €
0 €
Inventory turnover (days)
29
3
17
68
52
0
0
0
Customer payment term (days)
49
89
58
96
73
0
0
0
Supplier payment term (days)
52
79
23
89
73
0
0
0
Positioning of BATIM'OUV in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of BATIM'OUV is estimated at
78 468 €
(range 31 033€ - 178 920€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
31k€78k€178k€
78 468 €Range: 31 033€ - 178 920€
NAF 5 année 2024
Valuation method used
Net Income Multiple
23 101 €
×
3.4x
=78 468 €
Range: 31 033€ - 178 920€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare BATIM'OUV with other companies in the same sector:
Yes, BATIM'OUV generated a net profit of 23 k€ in 2024.
Where is the headquarters of BATIM'OUV ?
The headquarters of BATIM'OUV is located in SAINT-GENIX-LES-VILLAGES (73240), in the department Savoie.
Where to find the tax return of BATIM'OUV ?
The tax return of BATIM'OUV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATIM'OUV operate?
BATIM'OUV operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart