BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES : revenue, balance sheet and financial ratios
BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES is a French company
founded 35 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINTE-LUCE (97228),
this company of category PME
shows in 2024 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES (SIREN 381000926)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 016 813 €
846 792 €
698 362 €
668 756 €
665 947 €
789 179 €
765 613 €
674 961 €
Net income
433 792 €
52 948 €
-30 119 €
-489 495 €
2 734 368 €
55 862 €
-269 732 €
64 970 €
EBITDA
-143 621 €
-5 030 €
-5 645 €
-4 121 €
-5 615 €
38 342 €
35 421 €
37 367 €
Net margin
42.7%
6.3%
-4.3%
-73.2%
410.6%
7.1%
-35.2%
9.6%
Revenue and income statement
In 2024, BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES achieves revenue of 1.0 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.0%. Vs 2023, growth of +20% (847 k€ -> 1.0 M€). After deducting consumption (0 €), gross margin stands at 1.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -144 k€, representing -14.1% of revenue. Warning negative scissor effect: despite revenue change (+20%), EBITDA varies by -2755%, reducing margin by 13.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 434 k€, i.e. 42.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 016 813 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 016 813 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-143 621 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-30 145 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
433 792 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-14.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 31.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.905%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.411%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
31.177%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.454
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
127.993
144.144
153.555
4.771
0.031
1.746
4.711
13.905
Financial autonomy
39.084
36.277
34.58
83.242
86.373
82.074
77.823
72.411
Repayment capacity
98.847
52.198
33.027
0.069
-0.002
-3.268
3.367
1.454
Cash flow / Revenue
2.842%
4.374%
7.439%
417.334%
-68.694%
-2.423%
5.234%
31.177%
Sector positioning
Debt ratio
13.92024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+24 pts over 3 years
In 2024, the debt ratio of BATIMENTS INDUSTRIALISES ... (13.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.41%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good-9 pts over 3 years
In 2024, the financial autonomy of BATIMENTS INDUSTRIALISES ... (72.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.45 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+36 pts over 3 years
In 2024, the repayment capacity of BATIMENTS INDUSTRIALISES ... (1.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 368.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
368.905
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.157
Liquidity indicators evolution BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
470.68
447.353
439.137
522.136
455.4
363.909
324.654
368.905
Interest coverage
81.377
59.222
66.838
-1178.575
-12662.266
-428.804
-132.982
-9.157
Sector positioning
Liquidity ratio
368.92024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-6 pts over 3 years
In 2024, the liquidity ratio of BATIMENTS INDUSTRIALISES ... (368.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-9.16x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average+22 pts over 3 years
In 2024, the interest coverage of BATIMENTS INDUSTRIALISES ... (-9.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 758 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 146 days. The gap of 612 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 885 days of revenue, i.e. 2.5 M€ to permanently finance. Over 2017-2024, WCR increased by +55%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 499 753 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
758 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
146 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
885 j
WCR and payment terms evolution BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 615 566 €
1 429 262 €
1 755 355 €
2 769 860 €
2 169 832 €
1 965 673 €
1 953 185 €
2 499 753 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
460
473
621
1039
927
786
733
758
Supplier payment term (days)
123
121
176
270
198
181
205
146
Positioning of BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES is estimated at
612 530 €
(range 385 037€ - 1 722 927€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
385k€612k€1722k€
612 530 €Range: 385 037€ - 1 722 927€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
1 016 813 €×0.59x
Estimation598 671 €
372 449€ - 711 707€
Net Income Multiple20%
433 792 €×1.5x
Estimation633 320 €
403 921€ - 3 239 759€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES with other companies in the same sector:
Frequently asked questions about BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES
What is the revenue of BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES ?
The revenue of BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES in 2024 is 1.0 M€.
Is BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES profitable?
Yes, BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES generated a net profit of 434 k€ in 2024.
Where is the headquarters of BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES ?
The headquarters of BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES is located in SAINTE-LUCE (97228), in the department Martinique.
Where to find the tax return of BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES ?
The tax return of BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES operate?
BATIMENTS INDUSTRIALISES MODULAIRES ET INGENIERIE AUX NOUVELLES INDES operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart