Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-07-19 (32 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: COURCELLES LES LENS (62970), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BATIMENT CHIMIE APPLIQUEE : revenue, balance sheet and financial ratios
BATIMENT CHIMIE APPLIQUEE is a French company
founded 32 years ago,
specialized in the sector Autres travaux de finition.
Based in COURCELLES LES LENS (62970),
this company of category PME
shows in 2022 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATIMENT CHIMIE APPLIQUEE (SIREN 391925666)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 305 283 €
N/C
N/C
N/C
N/C
N/C
Net income
666 515 €
197 971 €
188 326 €
399 743 €
27 469 €
123 511 €
73 494 €
-156 604 €
EBITDA
N/C
N/C
215 863 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
5.7%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BATIMENT CHIMIE APPLIQUEE generates positive net income of 667 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
666 515 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.072%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.66%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
89.702
22.857
10.13
62.547
47.508
11.576
7.184
0.072
Financial autonomy
3.152
12.286
27.626
19.061
34.218
52.771
56.279
51.66
Repayment capacity
None
None
None
None
None
0.578
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
4.776%
None%
None%
Sector positioning
Debt ratio
0.072024
2022
2023
2024
Q1: 0.34
Med: 12.18
Q3: 45.21
Excellent-15 pts over 3 years
In 2024, the debt ratio of BATIMENT CHIMIE APPLIQUEE (0.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
51.66%2024
2022
2023
2024
Q1: 5.39%
Med: 29.66%
Q3: 54.37%
Good
In 2024, the financial autonomy of BATIMENT CHIMIE APPLIQUEE (51.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.58 years2022
2022
Q1: 0.0 years
Med: 0.07 years
Q3: 1.69 years
Average
In 2022, the repayment capacity of BATIMENT CHIMIE APPLIQUEE (0.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.659
124.434
156.83
154.225
204.391
253.068
265.875
221.537
Interest coverage
None
None
None
None
None
2.931
None
None
Sector positioning
Liquidity ratio
221.542024
2022
2023
2024
Q1: 141.46
Med: 215.95
Q3: 344.99
Good-10 pts over 3 years
In 2024, the liquidity ratio of BATIMENT CHIMIE APPLIQUEE (221.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.93x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.97x
Excellent
In 2022, the interest coverage of BATIMENT CHIMIE APPLIQUEE (2.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BATIMENT CHIMIE APPLIQUEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
506 535 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
3
0
0
Customer payment term (days)
0
0
0
0
0
62
0
0
Supplier payment term (days)
0
0
0
0
0
55
0
0
Positioning of BATIMENT CHIMIE APPLIQUEE in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of BATIMENT CHIMIE APPLIQUEE is estimated at
2 147 744 €
(range 785 694€ - 4 839 234€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
785k€2147k€4839k€
2 147 744 €Range: 785 694€ - 4 839 234€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
666 515 €
×
3.2x
=2 147 745 €
Range: 785 694€ - 4 839 235€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare BATIMENT CHIMIE APPLIQUEE with other companies in the same sector:
Frequently asked questions about BATIMENT CHIMIE APPLIQUEE
What is the revenue of BATIMENT CHIMIE APPLIQUEE ?
The revenue of BATIMENT CHIMIE APPLIQUEE in 2022 is 3.3 M€.
Is BATIMENT CHIMIE APPLIQUEE profitable?
Yes, BATIMENT CHIMIE APPLIQUEE generated a net profit of 667 k€ in 2024.
Where is the headquarters of BATIMENT CHIMIE APPLIQUEE ?
The headquarters of BATIMENT CHIMIE APPLIQUEE is located in COURCELLES LES LENS (62970), in the department Pas-de-Calais.
Where to find the tax return of BATIMENT CHIMIE APPLIQUEE ?
The tax return of BATIMENT CHIMIE APPLIQUEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATIMENT CHIMIE APPLIQUEE operate?
BATIMENT CHIMIE APPLIQUEE operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart