Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-04-01 (12 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: MONTREUIL (93100), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BATIMENT BOIS DRAGOS : revenue, balance sheet and financial ratios
BATIMENT BOIS DRAGOS is a French company
founded 12 years ago,
specialized in the sector Construction de maisons individuelles.
Based in MONTREUIL (93100),
this company of category PME
shows in 2016 a revenue of 670 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATIMENT BOIS DRAGOS (SIREN 801856618)
Indicator
2024
2023
2020
2016
Revenue
N/C
N/C
N/C
669 761 €
Net income
11 052 €
9 838 €
31 462 €
29 590 €
EBITDA
N/C
N/C
N/C
42 716 €
Net margin
N/C
N/C
N/C
4.4%
Revenue and income statement
In 2024, BATIMENT BOIS DRAGOS generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 30 k€ -> 11 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 052 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.672%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.963%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BATIMENT BOIS DRAGOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2023
2024
Debt ratio
9.574
15.777
1.075
1.672
Financial autonomy
44.182
26.46
42.034
20.963
Repayment capacity
0.184
None
None
None
Cash flow / Revenue
5.261%
None%
None%
None%
Sector positioning
Debt ratio
1.672024
2020
2023
2024
Q1: 0.02
Med: 9.46
Q3: 42.45
Good-21 pts over 3 years
In 2024, the debt ratio of BATIMENT BOIS DRAGOS (1.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
20.96%2024
2020
2023
2024
Q1: 5.82%
Med: 26.77%
Q3: 49.1%
Average-11 pts over 3 years
In 2024, the financial autonomy of BATIMENT BOIS DRAGOS (21.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 244.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
244.549
Liquidity indicators evolution BATIMENT BOIS DRAGOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2023
2024
Liquidity ratio
181.974
144.283
166.688
244.549
Interest coverage
0.0
None
None
None
Sector positioning
Liquidity ratio
244.552024
2020
2023
2024
Q1: 127.72
Med: 185.05
Q3: 290.78
Good+30 pts over 3 years
In 2024, the liquidity ratio of BATIMENT BOIS DRAGOS (244.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BATIMENT BOIS DRAGOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2023
2024
Operating WCR
-4 240 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
9
0
0
0
Supplier payment term (days)
5
0
0
0
Positioning of BATIMENT BOIS DRAGOS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of BATIMENT BOIS DRAGOS is estimated at
27 434 €
(range 9 300€ - 88 468€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
9k€27k€88k€
27 434 €Range: 9 300€ - 88 468€
NAF 5 all-time
Valuation method used
Net Income Multiple
11 052 €
×
2.5x
=27 434 €
Range: 9 300€ - 88 468€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare BATIMENT BOIS DRAGOS with other companies in the same sector:
Frequently asked questions about BATIMENT BOIS DRAGOS
What is the revenue of BATIMENT BOIS DRAGOS ?
The revenue of BATIMENT BOIS DRAGOS in 2016 is 670 k€.
Is BATIMENT BOIS DRAGOS profitable?
Yes, BATIMENT BOIS DRAGOS generated a net profit of 11 k€ in 2024.
Where is the headquarters of BATIMENT BOIS DRAGOS ?
The headquarters of BATIMENT BOIS DRAGOS is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of BATIMENT BOIS DRAGOS ?
The tax return of BATIMENT BOIS DRAGOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATIMENT BOIS DRAGOS operate?
BATIMENT BOIS DRAGOS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart