BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT : revenue, balance sheet and financial ratios
BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT is a French company
founded 11 years ago,
specialized in the sector Analyses, essais et inspections techniques.
Based in BAGNOLET (93170),
this company of category PME
shows in 2023 a revenue of 221 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT (SIREN 807783337)
Indicator
2023
2022
2021
2020
2019
2017
Revenue
220 855 €
183 988 €
168 224 €
120 390 €
131 742 €
100 518 €
Net income
12 749 €
-380 €
720 €
-11 436 €
9 695 €
49 436 €
EBITDA
22 582 €
4 081 €
4 239 €
-22 603 €
13 313 €
67 531 €
Net margin
5.8%
-0.2%
0.4%
-9.5%
7.4%
49.2%
Revenue and income statement
In 2023, BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT achieves revenue of 221 k€. Over the period 2017-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +14.0%. Vs 2022, growth of +20% (184 k€ -> 221 k€). After deducting consumption (0 €), gross margin stands at 221 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 10.2% of revenue. Positive scissor effect: EBITDA margin improves by +8.0 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 13 k€, i.e. 5.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
220 855 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
220 855 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
22 582 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
15 730 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 749 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.773%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.008%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.324%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.397
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
Debt ratio
6.925
5.415
99.95
93.24
198.057
27.773
Financial autonomy
65.781
32.716
13.296
11.783
16.453
25.008
Repayment capacity
0.079
0.101
-0.454
3.275
9.131
0.397
Cash flow / Revenue
53.361%
8.686%
-17.221%
1.815%
1.22%
7.324%
Sector positioning
Debt ratio
27.772023
2021
2022
2023
Q1: 0.0
Med: 11.27
Q3: 55.27
Average-16 pts over 3 years
In 2023, the debt ratio of BATIC ACOUSTIQUE ET THERM... (27.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.01%2023
2021
2022
2023
Q1: 11.39%
Med: 36.33%
Q3: 58.53%
Average+14 pts over 3 years
In 2023, the financial autonomy of BATIC ACOUSTIQUE ET THERM... (25.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.4 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.1 years
Average-16 pts over 3 years
In 2023, the repayment capacity of BATIC ACOUSTIQUE ET THERM... (0.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.496
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.182
Liquidity indicators evolution BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
Liquidity ratio
317.974
141.058
110.919
104.782
152.656
122.496
Interest coverage
0.326
0.008
0.0
1.604
1.323
0.182
Sector positioning
Liquidity ratio
122.52023
2021
2022
2023
Q1: 130.04
Med: 208.63
Q3: 353.23
Average+6 pts over 3 years
In 2023, the liquidity ratio of BATIC ACOUSTIQUE ET THERM... (122.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.18x2023
2021
2022
2023
Q1: 0.0x
Med: 0.03x
Q3: 2.09x
Good-23 pts over 3 years
In 2023, the interest coverage of BATIC ACOUSTIQUE ET THERM... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 90 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. The gap of 84 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 13 days of revenue, i.e. 8 k€ to permanently finance. Notable WCR improvement over the period (-73%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 198 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
90 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
13 j
WCR and payment terms evolution BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
Operating WCR
30 643 €
13 361 €
6 697 €
2 281 €
23 722 €
8 198 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
172
86
131
113
74
90
Supplier payment term (days)
4
20
62
68
60
6
Positioning of BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT in its sector
Comparison with sector Analyses, essais et inspections techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 27 389€ to 99 275€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
27k€50k€99k€
50 630 €Range: 27 389€ - 99 275€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Analyses, essais et inspections techniques)
Compare BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT with other companies in the same sector:
Frequently asked questions about BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT
What is the revenue of BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT ?
The revenue of BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT in 2023 is 221 k€.
Is BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT profitable?
Yes, BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT generated a net profit of 13 k€ in 2023.
Where is the headquarters of BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT ?
The headquarters of BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT is located in BAGNOLET (93170), in the department Seine-Saint-Denis.
Where to find the tax return of BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT ?
The tax return of BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT operate?
BATIC ACOUSTIQUE ET THERMIQUE DU BATIMENT operates in the sector Analyses, essais et inspections techniques (NAF code 71.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart