Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-11-26 (18 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LAVERNOSE-LACASSE (31410), Haute-Garonne
BATI-RENOVATION : revenue, balance sheet and financial ratios
BATI-RENOVATION is a French company
founded 18 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LAVERNOSE-LACASSE (31410),
this company of category PME
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATI-RENOVATION (SIREN 501309363)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 116 214 €
2 534 650 €
2 516 656 €
5 065 854 €
3 170 506 €
3 203 024 €
1 343 416 €
Net income
560 739 €
655 445 €
559 630 €
249 160 €
32 846 €
581 760 €
358 418 €
259 561 €
125 185 €
EBITDA
N/C
N/C
795 812 €
363 204 €
70 897 €
811 574 €
502 304 €
388 424 €
200 072 €
Net margin
N/C
N/C
13.6%
9.8%
1.3%
11.5%
11.3%
8.1%
9.3%
Revenue and income statement
In 2024, BATI-RENOVATION generates positive net income of 561 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 125 k€ -> 561 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
560 739 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.977%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.384%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
24.966
6.619
1.747
0.016
64.704
58.112
33.292
83.352
11.977
Financial autonomy
25.337
30.441
45.884
52.349
47.417
48.771
40.777
24.24
27.384
Repayment capacity
0.649
0.095
0.031
0.0
10.271
1.944
0.721
None
None
Cash flow / Revenue
9.954%
8.802%
11.538%
11.465%
1.931%
10.829%
14.332%
None%
None%
Sector positioning
Debt ratio
11.982024
2022
2023
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Good-14 pts over 3 years
In 2024, the debt ratio of BATI-RENOVATION (11.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
27.38%2024
2022
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Average-21 pts over 3 years
In 2024, the financial autonomy of BATI-RENOVATION (27.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.72 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of BATI-RENOVATION (0.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 606.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
606.835
Liquidity indicators evolution BATI-RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.518
149.387
185.4
203.389
358.362
347.942
383.57
499.599
606.835
Interest coverage
0.224
0.127
0.056
0.01
0.0
0.156
0.383
None
None
Sector positioning
Liquidity ratio
606.842024
2022
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Excellent
In 2024, the liquidity ratio of BATI-RENOVATION (606.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.38x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Good
In 2022, the interest coverage of BATI-RENOVATION (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BATI-RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
138 990 €
246 985 €
976 009 €
385 106 €
257 076 €
877 014 €
1 139 368 €
0 €
0 €
Inventory turnover (days)
168
78
109
58
11
86
108
0
0
Customer payment term (days)
44
15
15
4
29
39
68
0
0
Supplier payment term (days)
60
39
87
39
32
56
37
0
0
Positioning of BATI-RENOVATION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 1 444 195€ to 4 781 257€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1444k€2623k€4781k€
2 623 127 €Range: 1 444 195€ - 4 781 257€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare BATI-RENOVATION with other companies in the same sector:
Yes, BATI-RENOVATION generated a net profit of 561 k€ in 2024.
Where is the headquarters of BATI-RENOVATION ?
The headquarters of BATI-RENOVATION is located in LAVERNOSE-LACASSE (31410), in the department Haute-Garonne.
Where to find the tax return of BATI-RENOVATION ?
The tax return of BATI-RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATI-RENOVATION operate?
BATI-RENOVATION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart