Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-01-02 (15 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: CHATENOIS (67730), Bas-Rhin
BATI-MULTI TRAVAUX : revenue, balance sheet and financial ratios
BATI-MULTI TRAVAUX is a French company
founded 15 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in CHATENOIS (67730),
this company of category PME
shows in 2021 a revenue of 342 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATI-MULTI TRAVAUX (SIREN 529372310)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
341 537 €
351 888 €
375 894 €
313 474 €
299 523 €
164 047 €
Net income
2 257 €
7 554 €
31 540 €
-19 350 €
6 392 €
1 864 €
EBITDA
3 144 €
6 722 €
42 541 €
-10 830 €
14 600 €
10 336 €
Net margin
0.7%
2.1%
8.4%
-6.2%
2.1%
1.1%
Revenue and income statement
In 2021, BATI-MULTI TRAVAUX achieves revenue of 342 k€. Over the period 2016-2021, the company shows strong growth with a CAGR (compound annual growth rate) of +15.8%. Slight decline of -3% vs 2020. After deducting consumption (211 k€), gross margin stands at 130 k€, i.e. a rate of 38%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 0.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
341 537 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
130 462 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 144 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 963 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 257 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 160%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 23.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
159.915%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.24%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.711%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
23.848
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
227.711
82.274
-92.393
1.276
180.41
159.915
Financial autonomy
9.635
16.191
-4.698
33.194
21.019
20.24
Repayment capacity
2.094
0.887
-0.347
0.007
5.176
23.848
Cash flow / Revenue
5.707%
4.62%
-3.676%
12.498%
3.443%
0.711%
Sector positioning
Debt ratio
159.912021
2019
2020
2021
Q1: 1.67
Med: 26.08
Q3: 80.61
Watch+49 pts over 3 years
In 2021, the debt ratio of BATI-MULTI TRAVAUX (159.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.24%2021
2019
2020
2021
Q1: 9.67%
Med: 29.48%
Q3: 48.43%
Average-16 pts over 3 years
In 2021, the financial autonomy of BATI-MULTI TRAVAUX (20.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
23.85 years2021
2019
2020
2021
Q1: 0.0 years
Med: 0.1 years
Q3: 1.68 years
Watch+44 pts over 3 years
In 2021, the repayment capacity of BATI-MULTI TRAVAUX (23.85) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 75.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
174.626
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
75.445
Liquidity indicators evolution BATI-MULTI TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
109.966
116.884
78.511
130.67
184.499
174.626
Interest coverage
10.981
4.719
-7.175
0.338
8.063
75.445
Sector positioning
Liquidity ratio
174.632021
2019
2020
2021
Q1: 144.34
Med: 200.75
Q3: 286.98
Average+14 pts over 3 years
In 2021, the liquidity ratio of BATI-MULTI TRAVAUX (174.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
75.44x2021
2019
2020
2021
Q1: 0.0x
Med: 0.05x
Q3: 1.88x
Excellent+25 pts over 3 years
In 2021, the interest coverage of BATI-MULTI TRAVAUX (75.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. Excellent situation: suppliers finance 36 days of the operating cycle (retail model). Inventory turnover is 112 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 142 days of revenue, i.e. 135 k€ to permanently finance. Over 2016-2021, WCR increased by +394%, requiring additional financing.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
134 624 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
112 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
142 j
WCR and payment terms evolution BATI-MULTI TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
27 242 €
45 093 €
23 793 €
51 257 €
106 566 €
134 624 €
Inventory turnover (days)
80
16
8
6
52
112
Customer payment term (days)
40
55
46
54
56
45
Supplier payment term (days)
106
90
115
65
62
81
Positioning of BATI-MULTI TRAVAUX in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 11 497€ to 30 184€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
11k€15k€30k€
15 339 €Range: 11 497€ - 30 184€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare BATI-MULTI TRAVAUX with other companies in the same sector:
Frequently asked questions about BATI-MULTI TRAVAUX
What is the revenue of BATI-MULTI TRAVAUX ?
The revenue of BATI-MULTI TRAVAUX in 2021 is 342 k€.
Is BATI-MULTI TRAVAUX profitable?
Yes, BATI-MULTI TRAVAUX generated a net profit of 2 k€ in 2021.
Where is the headquarters of BATI-MULTI TRAVAUX ?
The headquarters of BATI-MULTI TRAVAUX is located in CHATENOIS (67730), in the department Bas-Rhin.
Where to find the tax return of BATI-MULTI TRAVAUX ?
The tax return of BATI-MULTI TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATI-MULTI TRAVAUX operate?
BATI-MULTI TRAVAUX operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart