Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-03-01 (19 years)Status: ActiveBusiness sector: Activités spécialisées, scientifiques et techniques diversesLocation: PAU (64000), Pyrenees-Atlantiques
BATI CONSEIL ENVIRONNEMENT : revenue, balance sheet and financial ratios
BATI CONSEIL ENVIRONNEMENT is a French company
founded 19 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in PAU (64000),
this company of category PME
shows in 2023 a revenue of 464 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATI CONSEIL ENVIRONNEMENT (SIREN 494730245)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
464 117 €
320 704 €
275 051 €
290 377 €
261 864 €
198 314 €
176 824 €
171 196 €
Net income
12 030 €
1 978 €
-24 231 €
-3 157 €
9 226 €
139 €
1 560 €
8 034 €
EBITDA
52 268 €
18 436 €
-1 791 €
18 380 €
20 304 €
2 463 €
-3 590 €
13 507 €
Net margin
2.6%
0.6%
-8.8%
-1.1%
3.5%
0.1%
0.9%
4.7%
Revenue and income statement
In 2023, BATI CONSEIL ENVIRONNEMENT achieves revenue of 464 k€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +15.3%. Vs 2022, growth of +45% (321 k€ -> 464 k€). After deducting consumption (97 k€), gross margin stands at 367 k€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 52 k€, representing 11.3% of revenue. Positive scissor effect: EBITDA margin improves by +5.5 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12 k€, i.e. 2.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
464 117 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
366 644 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
52 268 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
12 611 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 030 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 397%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
396.767%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.839%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.592%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.213
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BATI CONSEIL ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
332.066
340.342
301.051
122.656
112.773
-2455.746
12777.554
396.767
Financial autonomy
29.643
21.764
18.298
14.125
25.895
66.275
54.935
23.839
Repayment capacity
2.532
11.526
23.956
2.643
-12.993
-2.592
10.173
4.213
Cash flow / Revenue
6.369%
1.418%
0.649%
3.781%
-0.573%
-8.047%
1.717%
2.592%
Sector positioning
Debt ratio
396.772023
2021
2022
2023
Q1: 0.0
Med: 5.04
Q3: 47.13
Watch+52 pts over 3 years
In 2023, the debt ratio of BATI CONSEIL ENVIRONNEMENT (396.77) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.84%2023
2021
2022
2023
Q1: 4.21%
Med: 32.28%
Q3: 62.31%
Average-32 pts over 3 years
In 2023, the financial autonomy of BATI CONSEIL ENVIRONNEMENT (23.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.21 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.59 years
Watch+50 pts over 3 years
In 2023, the repayment capacity of BATI CONSEIL ENVIRONNEMENT (4.21) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.327
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.362
Liquidity indicators evolution BATI CONSEIL ENVIRONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
150.714
123.726
119.216
127.247
159.036
147.306
135.702
132.327
Interest coverage
5.227
-32.953
44.864
2.778
0.201
-273.646
1.79
0.362
Sector positioning
Liquidity ratio
132.332023
2021
2022
2023
Q1: 141.95
Med: 253.16
Q3: 501.55
Average
In 2023, the liquidity ratio of BATI CONSEIL ENVIRONNEMENT (132.33) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.36x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.76x
Good+37 pts over 3 years
In 2023, the interest coverage of BATI CONSEIL ENVIRONNEMENT (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 100 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. The gap of 71 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 31 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 29 days of revenue, i.e. 37 k€ to permanently finance. Over 2016-2023, WCR increased by +30%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
37 343 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
100 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
31 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
29 j
WCR and payment terms evolution BATI CONSEIL ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
28 737 €
27 160 €
32 109 €
32 157 €
15 994 €
31 810 €
38 247 €
37 343 €
Inventory turnover (days)
102
99
86
82
43
52
44
31
Customer payment term (days)
49
127
183
92
21
60
83
100
Supplier payment term (days)
24
63
132
112
20
19
43
29
Positioning of BATI CONSEIL ENVIRONNEMENT in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of BATI CONSEIL ENVIRONNEMENT is estimated at
152 821 €
(range 41 528€ - 253 697€).
With an EBITDA of 52 268€, the sector multiple of 3.5x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
98 tx
41k€152k€253k€
152 821 €Range: 41 528€ - 253 697€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
52 268 €×3.5x
Estimation181 069 €
45 118€ - 296 840€
Revenue Multiple30%
464 117 €×0.36x
Estimation168 699 €
55 395€ - 285 448€
Net Income Multiple20%
12 030 €×4.9x
Estimation58 388 €
11 756€ - 98 217€
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare BATI CONSEIL ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about BATI CONSEIL ENVIRONNEMENT
What is the revenue of BATI CONSEIL ENVIRONNEMENT ?
The revenue of BATI CONSEIL ENVIRONNEMENT in 2023 is 464 k€.
Is BATI CONSEIL ENVIRONNEMENT profitable?
Yes, BATI CONSEIL ENVIRONNEMENT generated a net profit of 12 k€ in 2023.
Where is the headquarters of BATI CONSEIL ENVIRONNEMENT ?
The headquarters of BATI CONSEIL ENVIRONNEMENT is located in PAU (64000), in the department Pyrenees-Atlantiques.
Where to find the tax return of BATI CONSEIL ENVIRONNEMENT ?
The tax return of BATI CONSEIL ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATI CONSEIL ENVIRONNEMENT operate?
BATI CONSEIL ENVIRONNEMENT operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart