Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-02-01 (10 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: BOIS-D'ARCY (78390), Yvelines
BATEX CONSTRUCTIONS : revenue, balance sheet and financial ratios
BATEX CONSTRUCTIONS is a French company
founded 10 years ago,
specialized in the sector Construction de maisons individuelles.
Based in BOIS-D'ARCY (78390),
this company of category PME
shows in 2024 a revenue of 426 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BATEX CONSTRUCTIONS (SIREN 818701625)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
425 981 €
1 936 792 €
2 877 083 €
2 649 792 €
2 228 162 €
2 244 397 €
2 092 609 €
1 222 266 €
Net income
-576 117 €
60 588 €
40 486 €
13 274 €
13 323 €
58 637 €
69 907 €
38 086 €
EBITDA
-549 733 €
65 451 €
47 745 €
50 795 €
22 750 €
76 802 €
105 775 €
50 574 €
Net margin
-135.2%
3.1%
1.4%
0.5%
0.6%
2.6%
3.3%
3.1%
Revenue and income statement
In 2024, BATEX CONSTRUCTIONS achieves revenue of 426 k€. Revenue is declining over the period 2017-2024 (CAGR: -14.0%). Significant drop of -78% vs 2023. After deducting consumption (124 k€), gross margin stands at 302 k€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -550 k€, representing -129.1% of revenue. Warning negative scissor effect: despite revenue change (-78%), EBITDA varies by -940%, reducing margin by 132.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -576 k€ (-135.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
425 981 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
301 672 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-549 733 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-564 650 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-576 117 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-129.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -43%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -52%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-42.596%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-52.022%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-131.879%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.206
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
341.139
1.83
12.617
131.612
124.821
98.611
58.587
-42.596
Financial autonomy
3.972
3.993
10.42
9.147
13.872
13.174
18.06
-52.022
Repayment capacity
3.696
0.025
0.296
7.914
5.391
4.843
2.597
-0.206
Cash flow / Revenue
3.631%
4.192%
3.357%
1.418%
1.776%
1.721%
3.544%
-131.879%
Sector positioning
Debt ratio
-42.62024
2022
2023
2024
Q1: 0.01
Med: 9.43
Q3: 42.45
Excellent-50 pts over 3 years
In 2024, the debt ratio of BATEX CONSTRUCTIONS (-42.60) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-52.02%2024
2022
2023
2024
Q1: 5.78%
Med: 26.67%
Q3: 49.13%
Watch-13 pts over 3 years
In 2024, the financial autonomy of BATEX CONSTRUCTIONS (-52.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.21 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of BATEX CONSTRUCTIONS (-0.21) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 76.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
76.572
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
116.002
102.923
110.184
125.011
143.234
134.475
139.54
76.572
Interest coverage
0.516
0.792
1.125
0.092
1.264
5.201
2.376
-0.199
Sector positioning
Liquidity ratio
76.572024
2022
2023
2024
Q1: 127.49
Med: 184.68
Q3: 290.32
Watch-8 pts over 3 years
In 2024, the liquidity ratio of BATEX CONSTRUCTIONS (76.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.2x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.45x
Average-50 pts over 3 years
In 2024, the interest coverage of BATEX CONSTRUCTIONS (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 162 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 210 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model). Overall, WCR represents 336 days of revenue, i.e. 398 k€ to permanently finance. Notable WCR improvement over the period (-55%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
397 683 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
162 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
210 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
336 j
WCR and payment terms evolution BATEX CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
875 045 €
864 352 €
777 392 €
1 109 157 €
1 013 121 €
1 261 313 €
1 188 164 €
397 683 €
Inventory turnover (days)
187
188
97
97
4
0
0
0
Customer payment term (days)
75
210
57
51
21
115
196
162
Supplier payment term (days)
133
105
143
111
97
105
133
210
Positioning of BATEX CONSTRUCTIONS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of BATEX CONSTRUCTIONS is estimated at
46 873 €
(range 32 620€ - 183 782€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
32k€46k€183k€
46 873 €Range: 32 620€ - 183 782€
NAF 5 all-time
Valuation method used
Revenue Multiple
425 981 €
×
0.11x
=46 873 €
Range: 32 620€ - 183 782€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare BATEX CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about BATEX CONSTRUCTIONS
What is the revenue of BATEX CONSTRUCTIONS ?
The revenue of BATEX CONSTRUCTIONS in 2024 is 426 k€.
Is BATEX CONSTRUCTIONS profitable?
BATEX CONSTRUCTIONS recorded a net loss in 2024.
Where is the headquarters of BATEX CONSTRUCTIONS ?
The headquarters of BATEX CONSTRUCTIONS is located in BOIS-D'ARCY (78390), in the department Yvelines.
Where to find the tax return of BATEX CONSTRUCTIONS ?
The tax return of BATEX CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BATEX CONSTRUCTIONS operate?
BATEX CONSTRUCTIONS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart