Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-01-09 (39 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75016), Paris
BASTILLE SAINT ANDRE : revenue, balance sheet and financial ratios
BASTILLE SAINT ANDRE is a French company
founded 39 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75016),
this company of category PME
shows in 2023 a revenue of 11.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BASTILLE SAINT ANDRE (SIREN 340103845)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
11 772 152 €
6 530 425 €
2 267 262 €
5 037 423 €
4 385 776 €
Net income
3 080 255 €
3 293 537 €
1 042 859 €
-588 550 €
1 157 980 €
1 021 359 €
EBITDA
N/C
6 079 892 €
2 740 768 €
-49 135 €
2 248 694 €
1 979 203 €
Net margin
N/C
28.0%
16.0%
-26.0%
23.0%
23.3%
Revenue and income statement
In 2024, BASTILLE SAINT ANDRE generates positive net income of 3.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.0 M€ -> 3.1 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 080 255 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 482%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
481.855%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.273%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BASTILLE SAINT ANDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
0.0
1.151
358.098
352.685
259.727
481.855
Financial autonomy
74.893
74.586
16.826
19.395
23.574
14.273
Repayment capacity
0.0
0.032
-26.549
4.705
2.251
None
Cash flow / Revenue
27.206%
26.403%
-12.658%
30.76%
32.637%
None%
Sector positioning
Debt ratio
481.862024
2019
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of BASTILLE SAINT ANDRE (481.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.27%2024
2019
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of BASTILLE SAINT ANDRE (14.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.25 years2023
2019
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Average-16 pts over 2 years
In 2023, the repayment capacity of BASTILLE SAINT ANDRE (2.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.767
Liquidity indicators evolution BASTILLE SAINT ANDRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
130.864
178.531
52.784
111.251
219.208
209.767
Interest coverage
0.0
0.0
-51.216
4.709
2.046
None
Sector positioning
Liquidity ratio
209.772024
2019
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good+14 pts over 3 years
In 2024, the liquidity ratio of BASTILLE SAINT ANDRE (209.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.05x2023
2019
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Good-14 pts over 2 years
In 2023, the interest coverage of BASTILLE SAINT ANDRE (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BASTILLE SAINT ANDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
-60 392 €
-227 339 €
-1 339 340 €
-513 749 €
-681 372 €
0 €
Inventory turnover (days)
1
1
4
1
1
0
Customer payment term (days)
12
8
2
11
10
0
Supplier payment term (days)
86
96
75
60
37
0
Positioning of BASTILLE SAINT ANDRE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of BASTILLE SAINT ANDRE is estimated at
12 613 082 €
(range 6 592 277€ - 27 796 288€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
6592k€12613k€27796k€
12 613 082 €Range: 6 592 277€ - 27 796 288€
NAF 5 année 2024
Valuation method used
Net Income Multiple
3 080 255 €
×
4.1x
=12 613 083 €
Range: 6 592 278€ - 27 796 289€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare BASTILLE SAINT ANDRE with other companies in the same sector:
Frequently asked questions about BASTILLE SAINT ANDRE
What is the revenue of BASTILLE SAINT ANDRE ?
The revenue of BASTILLE SAINT ANDRE in 2023 is 11.8 M€.
Is BASTILLE SAINT ANDRE profitable?
Yes, BASTILLE SAINT ANDRE generated a net profit of 3.1 M€ in 2024.
Where is the headquarters of BASTILLE SAINT ANDRE ?
The headquarters of BASTILLE SAINT ANDRE is located in PARIS (75016), in the department Paris.
Where to find the tax return of BASTILLE SAINT ANDRE ?
The tax return of BASTILLE SAINT ANDRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BASTILLE SAINT ANDRE operate?
BASTILLE SAINT ANDRE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart