BASTIDON : revenue, balance sheet and financial ratios

BASTIDON is a French company founded 33 years ago, specialized in the sector Services funéraires. Based in PERNES-LES-FONTAINES (84210), this company of category PME shows in 2022 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BASTIDON (SIREN 390343465)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 1 487 113 € 1 615 531 € 1 329 349 € 1 232 167 € 1 279 636 € 1 127 931 € 1 153 804 €
Net income 164 906 € 154 903 € 190 528 € 84 508 € 106 710 € 110 727 € 86 420 € 70 203 €
EBITDA N/C 205 192 € 282 906 € 122 575 € 155 167 € 169 212 € 126 170 € 89 045 €
Net margin N/C 10.4% 11.8% 6.4% 8.7% 8.7% 7.7% 6.1%

Revenue and income statement

In 2023, BASTIDON generates positive net income of 165 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 70 k€ -> 165 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

164 906 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

28.192%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.835%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

14.5%

Solvency indicators evolution
BASTIDON

Sector positioning

Debt ratio
28.19 2023
2021
2022
2023
Q1: 4.51
Med: 21.06
Q3: 57.58
Average

In 2023, the debt ratio of BASTIDON (28.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
48.84% 2023
2021
2022
2023
Q1: 25.92%
Med: 51.02%
Q3: 66.61%
Average

In 2023, the financial autonomy of BASTIDON (48.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.29 years 2022
2021
2022
Q1: 0.0 years
Med: 0.81 years
Q3: 2.79 years
Average

In 2022, the repayment capacity of BASTIDON (1.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 251.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

251.718

Liquidity indicators evolution
BASTIDON

Sector positioning

Liquidity ratio
251.72 2023
2021
2022
2023
Q1: 139.29
Med: 214.24
Q3: 327.33
Good -9 pts over 3 years

In 2023, the liquidity ratio of BASTIDON (251.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.57x 2022
2021
2022
Q1: 0.0x
Med: 0.88x
Q3: 3.46x
Average +10 pts over 2 years

In 2022, the interest coverage of BASTIDON (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BASTIDON

Positioning of BASTIDON in its sector

Comparison with sector Services funéraires

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of BASTIDON is estimated at 502 228 € (range 186 259€ - 1 117 979€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
108 transactions
186k€ 502k€ 1117k€
502 228 € Range: 186 259€ - 1 117 979€
NAF 5 all-time

Valuation method used

Net Income Multiple
164 906 € × 3.0x = 502 228 €
Range: 186 259€ - 1 117 980€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services funéraires)

Compare BASTIDON with other companies in the same sector:

Frequently asked questions about BASTIDON

What is the revenue of BASTIDON ?

The revenue of BASTIDON in 2022 is 1.5 M€.

Is BASTIDON profitable?

Yes, BASTIDON generated a net profit of 165 k€ in 2023.

Where is the headquarters of BASTIDON ?

The headquarters of BASTIDON is located in PERNES-LES-FONTAINES (84210), in the department Vaucluse.

Where to find the tax return of BASTIDON ?

The tax return of BASTIDON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BASTIDON operate?

BASTIDON operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.