Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2009-09-10 (16 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75008), Paris
BASSANO BUSINESS CENTRE : revenue, balance sheet and financial ratios
BASSANO BUSINESS CENTRE is a French company
founded 16 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BASSANO BUSINESS CENTRE (SIREN 515062081)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
2 054 786 €
2 315 664 €
2 144 386 €
1 879 413 €
2 203 290 €
2 548 558 €
1 960 390 €
1 735 610 €
Net income
-37 €
-37 257 €
-231 558 €
-230 170 €
157 021 €
292 077 €
-173 747 €
-222 847 €
EBITDA
1 944 562 €
-164 873 €
112 953 €
-194 667 €
273 622 €
493 725 €
33 929 €
-119 132 €
Net margin
-0.0%
-1.6%
-10.8%
-12.2%
7.1%
11.5%
-8.9%
-12.8%
Revenue and income statement
In 2024, BASSANO BUSINESS CENTRE achieves revenue of 2.1 M€. Revenue is growing positively over 8 years (CAGR: +2.1%). Significant drop of -11% vs 2023. After deducting consumption (0 €), gross margin stands at 2.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.9 M€, representing 94.6% of revenue. Positive scissor effect: EBITDA margin improves by +101.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -37 € (-0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 054 786 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 054 786 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 944 562 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
119 705 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-37 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
94.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -165%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -63%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-164.635%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-63.343%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.463%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-196.477
Solvency indicators evolution BASSANO BUSINESS CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-53.81
-56.222
-58.185
-57.654
-44.951
-34.357
-175.458
-164.635
Financial autonomy
-37.729
-66.507
-61.125
-43.117
-40.274
-27.538
-57.563
-63.343
Repayment capacity
-2.178
222.397
1.37
1.305
-1.593
6.96
-6.152
-196.477
Cash flow / Revenue
-8.211%
0.135%
12.549%
11.954%
-12.403%
2.439%
-13.507%
-0.463%
Sector positioning
Debt ratio
-164.632024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Excellent-12 pts over 3 years
In 2024, the debt ratio of BASSANO BUSINESS CENTRE (-164.63) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-63.34%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Average
In 2024, the financial autonomy of BASSANO BUSINESS CENTRE (-63.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-196.48 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Excellent-41 pts over 3 years
In 2024, the repayment capacity of BASSANO BUSINESS CENTRE (-196.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.026
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.028
Liquidity indicators evolution BASSANO BUSINESS CENTRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
49.192
60.242
58.424
74.358
58.722
72.866
105.989
126.026
Interest coverage
-19.741
80.574
5.13
7.562
-21.457
59.558
-86.299
8.028
Sector positioning
Liquidity ratio
126.032024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Average
In 2024, the liquidity ratio of BASSANO BUSINESS CENTRE (126.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.03x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Good-15 pts over 3 years
In 2024, the interest coverage of BASSANO BUSINESS CENTRE (8.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33877 days. Excellent situation: suppliers finance 33877 days of the operating cycle (retail model). Overall, WCR represents 88 days of revenue, i.e. 505 k€ to permanently finance. Over 2016-2024, WCR increased by +168%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
504 964 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33877 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
88 j
WCR and payment terms evolution BASSANO BUSINESS CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-739 162 €
-889 154 €
-762 732 €
-389 542 €
-233 404 €
-431 536 €
939 928 €
504 964 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
51
90
54
66
100
102
1
0
Supplier payment term (days)
44
20
15
43
106
116
68
33877
Positioning of BASSANO BUSINESS CENTRE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of BASSANO BUSINESS CENTRE is estimated at
7 427 300 €
(range 2 039 039€ - 13 306 463€).
With an EBITDA of 1 944 562€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
2039k€7427k€13306k€
7 427 300 €Range: 2 039 039€ - 13 306 463€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 944 562 €×5.6x
Estimation10 889 212 €
2 882 446€ - 19 435 902€
Revenue Multiple30%
2 054 786 €×0.81x
Estimation1 657 447 €
633 363€ - 3 090 734€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare BASSANO BUSINESS CENTRE with other companies in the same sector:
Frequently asked questions about BASSANO BUSINESS CENTRE
What is the revenue of BASSANO BUSINESS CENTRE ?
The revenue of BASSANO BUSINESS CENTRE in 2024 is 2.1 M€.
Is BASSANO BUSINESS CENTRE profitable?
BASSANO BUSINESS CENTRE recorded a net loss in 2024.
Where is the headquarters of BASSANO BUSINESS CENTRE ?
The headquarters of BASSANO BUSINESS CENTRE is located in PARIS (75008), in the department Paris.
Where to find the tax return of BASSANO BUSINESS CENTRE ?
The tax return of BASSANO BUSINESS CENTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BASSANO BUSINESS CENTRE operate?
BASSANO BUSINESS CENTRE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart