SIREN : 798233011
BASIC-FIT FRANCE is a French company founded 12 years ago, specialized in the sector Activités des centres de culture physique. Based in WASQUEHAL (59290), this company of category ETI shows in 2024 a revenue of 571.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 571 862 311 € | 504 661 038 € | 396 898 946 € | 154 003 438 € | 155 957 302 € | 203 441 849 € | 124 694 223 € | 68 385 729 € | 27 314 288 € | 11 282 783 € |
| Net income | 864 572 € | 11 664 164 € | 6 745 363 € | -43 157 350 € | 1 660 700 € | 2 473 093 € | 2 133 621 € | -7 581 314 € | -7 394 965 € | -3 306 475 € |
| EBITDA | 95 606 579 € | 88 445 364 € | 81 711 388 € | -3 680 913 € | -23 259 003 € | 54 672 236 € | 32 426 504 € | 10 895 054 € | 653 175 € | -647 840 € |
| Net margin | 0.2% | 2.3% | 1.7% | -28.0% | 1.1% | 1.2% | 1.7% | -11.1% | -27.1% | -29.3% |
In 2024, BASIC-FIT FRANCE achieves revenue of 571.9 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +54.7%. Vs 2023, growth of +13% (504.7 M€ -> 571.9 M€). After deducting consumption (12.2 M€), gross margin stands at 559.7 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 95.6 M€, representing 16.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 865 k€, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
571 862 311 €
559 696 715 €
95 606 579 €
22 904 556 €
864 572 €
16.7%
The debt ratio (= Financial debt / Equity x 100) stands at 86%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
85.506%
41.163%
18.82%
2.888
58.7%
In 2024, the debt ratio of BASIC-FIT FRANCE (85.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of BASIC-FIT FRANCE (41.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of BASIC-FIT FRANCE (2.89) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 108.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 18.9x. Operating income very largely covers interest expenses: high safety margin.
108.459
18.898
In 2024, the liquidity ratio of BASIC-FIT FRANCE (108.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of BASIC-FIT FRANCE (18.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 97 days. Excellent situation: suppliers finance 61 days of the operating cycle (retail model). Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 44 days of revenue, i.e. 69.6 M€ to permanently finance. Over 2015-2024, WCR increased by +4385%, requiring additional financing.
69 589 925 €
36 j
97 j
3 j
44 j
Based on 57 transactions of similar company sales
(all years),
the value of BASIC-FIT FRANCE is estimated at
415 509 408 €
(range 258 206 888€ - 573 158 131€).
With an EBITDA of 95 606 579€, the sector multiple of 6.1x is applied.
The price/revenue ratio is 0.72x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BASIC-FIT FRANCE with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des centres de culture physique
The revenue of BASIC-FIT FRANCE in 2024 is 571.9 M€.
Yes, BASIC-FIT FRANCE generated a net profit of 865 k€ in 2024.
The headquarters of BASIC-FIT FRANCE is located in WASQUEHAL (59290), in the department Nord.
The tax return of BASIC-FIT FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BASIC-FIT FRANCE operates in the sector Activités des centres de culture physique (NAF code 93.13Z). See the 'Sector positioning' section above to compare the company with its competitors.