Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-07-03 (19 years)Status: ActiveBusiness sector: Fabrication d'autres produits minéraux non métalliques n.c.a.Location: CHAILLAC (36310), Indre
BARYTINE ET MINERAUX : revenue, balance sheet and financial ratios
BARYTINE ET MINERAUX is a French company
founded 19 years ago,
specialized in the sector Fabrication d'autres produits minéraux non métalliques n.c.a..
Based in CHAILLAC (36310),
this company of category PME
shows in 2021 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BARYTINE ET MINERAUX (SIREN 490794245)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 664 730 €
2 334 981 €
3 028 288 €
2 602 555 €
2 504 493 €
1 278 025 €
Net income
20 386 €
124 416 €
159 930 €
199 102 €
50 081 €
122 241 €
145 664 €
143 120 €
50 374 €
EBITDA
N/C
N/C
N/C
302 946 €
90 324 €
192 201 €
236 953 €
222 289 €
99 685 €
Net margin
N/C
N/C
N/C
7.5%
2.1%
4.0%
5.6%
5.7%
3.9%
Revenue and income statement
In 2024, BARYTINE ET MINERAUX generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 50 k€ -> 20 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 386 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.392%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.731%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BARYTINE ET MINERAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.736
11.567
23.212
12.855
10.284
5.46
1.835
0.136
14.392
Financial autonomy
51.971
47.737
52.148
55.501
44.447
58.811
56.501
44.954
40.731
Repayment capacity
0.164
0.582
0.839
0.782
1.165
0.264
None
None
None
Cash flow / Revenue
6.946%
6.647%
7.439%
5.184%
3.803%
8.96%
None%
None%
None%
Sector positioning
Debt ratio
14.392024
2022
2023
2024
Q1: 0.0
Med: 11.35
Q3: 71.05
Average+23 pts over 3 years
In 2024, the debt ratio of BARYTINE ET MINERAUX (14.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.73%2024
2022
2023
2024
Q1: 9.68%
Med: 23.36%
Q3: 45.54%
Good-7 pts over 3 years
In 2024, the financial autonomy of BARYTINE ET MINERAUX (40.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
192.406
Liquidity indicators evolution BARYTINE ET MINERAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
356.135
299.92
386.641
430.874
241.478
397.058
316.662
189.067
192.406
Interest coverage
0.272
0.332
1.252
2.026
1.552
0.289
None
None
None
Sector positioning
Liquidity ratio
192.412024
2022
2023
2024
Q1: 94.61
Med: 137.76
Q3: 236.84
Good-11 pts over 3 years
In 2024, the liquidity ratio of BARYTINE ET MINERAUX (192.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BARYTINE ET MINERAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
958 020 €
1 200 804 €
1 468 075 €
1 274 243 €
1 888 369 €
929 431 €
0 €
0 €
0 €
Inventory turnover (days)
139
86
73
53
149
44
0
0
0
Customer payment term (days)
124
77
66
66
66
75
0
302
0
Supplier payment term (days)
54
45
43
33
106
62
0
689
0
Positioning of BARYTINE ET MINERAUX in its sector
Comparison with sector Fabrication d'autres produits minéraux non métalliques n.c.a.
Valuation estimate
Based on 228 transactions of similar company sales
(all years),
the value of BARYTINE ET MINERAUX is estimated at
36 848 €
(range 9 828€ - 87 439€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
228 transactions
9k€36k€87k€
36 848 €Range: 9 828€ - 87 439€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
20 386 €
×
1.8x
=36 849 €
Range: 9 828€ - 87 439€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres produits minéraux non métalliques n.c.a.)
Compare BARYTINE ET MINERAUX with other companies in the same sector:
Frequently asked questions about BARYTINE ET MINERAUX
What is the revenue of BARYTINE ET MINERAUX ?
The revenue of BARYTINE ET MINERAUX in 2021 is 2.7 M€.
Is BARYTINE ET MINERAUX profitable?
Yes, BARYTINE ET MINERAUX generated a net profit of 20 k€ in 2024.
Where is the headquarters of BARYTINE ET MINERAUX ?
The headquarters of BARYTINE ET MINERAUX is located in CHAILLAC (36310), in the department Indre.
Where to find the tax return of BARYTINE ET MINERAUX ?
The tax return of BARYTINE ET MINERAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BARYTINE ET MINERAUX operate?
BARYTINE ET MINERAUX operates in the sector Fabrication d'autres produits minéraux non métalliques n.c.a. (NAF code 23.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart