Employees: 12 (2023.0)Legal category: SAS (autres)Size: PMECreation date: 1963-01-01 (63 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: MARSEILLE (13013), Bouches-du-Rhone
BARTHELEMY ET FILS : revenue, balance sheet and financial ratios
BARTHELEMY ET FILS is a French company
founded 63 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in MARSEILLE (13013),
this company of category PME
shows in 2018 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BARTHELEMY ET FILS (SIREN 063803415)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
6 662 046 €
6 635 880 €
6 489 640 €
Net income
80 411 €
157 738 €
198 418 €
-26 419 €
310 564 €
20 623 €
-32 783 €
EBITDA
N/C
N/C
N/C
N/C
96 530 €
138 067 €
109 274 €
Net margin
N/C
N/C
N/C
N/C
4.7%
0.3%
-0.5%
Revenue and income statement
In 2023, BARTHELEMY ET FILS generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 411 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.195%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.289%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
3.151
2.525
6.349
4.212
16.667
11.889
8.195
Financial autonomy
58.401
54.983
61.451
60.328
58.215
62.709
68.289
Repayment capacity
0.44
0.534
0.402
None
None
None
None
Cash flow / Revenue
1.667%
1.09%
4.361%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.22023
2021
2022
2023
Q1: 2.55
Med: 20.68
Q3: 66.44
Good-7 pts over 3 years
In 2023, the debt ratio of BARTHELEMY ET FILS (8.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.29%2023
2021
2022
2023
Q1: 23.86%
Med: 43.99%
Q3: 61.49%
Excellent
In 2023, the financial autonomy of BARTHELEMY ET FILS (68.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 338.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
338.551
Liquidity indicators evolution BARTHELEMY ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
244.017
222.415
246.048
230.632
276.437
296.561
338.551
Interest coverage
0.048
0.164
0.208
None
None
None
None
Sector positioning
Liquidity ratio
338.552023
2021
2022
2023
Q1: 162.77
Med: 229.51
Q3: 335.91
Excellent+7 pts over 3 years
In 2023, the liquidity ratio of BARTHELEMY ET FILS (338.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BARTHELEMY ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
2 157 676 €
2 213 929 €
2 181 687 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
49
51
53
0
0
0
0
Customer payment term (days)
88
89
81
0
0
0
0
Supplier payment term (days)
56
64
54
0
0
0
0
Positioning of BARTHELEMY ET FILS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 90 408€ to 299 308€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
90k€123k€299k€
123 522 €Range: 90 408€ - 299 308€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare BARTHELEMY ET FILS with other companies in the same sector:
Frequently asked questions about BARTHELEMY ET FILS
What is the revenue of BARTHELEMY ET FILS ?
The revenue of BARTHELEMY ET FILS in 2018 is 6.7 M€.
Is BARTHELEMY ET FILS profitable?
Yes, BARTHELEMY ET FILS generated a net profit of 80 k€ in 2023.
Where is the headquarters of BARTHELEMY ET FILS ?
The headquarters of BARTHELEMY ET FILS is located in MARSEILLE (13013), in the department Bouches-du-Rhone.
Where to find the tax return of BARTHELEMY ET FILS ?
The tax return of BARTHELEMY ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BARTHELEMY ET FILS operate?
BARTHELEMY ET FILS operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart