Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2013-11-22 (12 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PUISEUX-PONTOISE (95650), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BARRY-WEHMILLER FRANCE HOLDINGS SAS : revenue, balance sheet and financial ratios
BARRY-WEHMILLER FRANCE HOLDINGS SAS is a French company
founded 12 years ago,
specialized in the sector Activités des sociétés holding.
Based in PUISEUX-PONTOISE (95650),
this company of category ETI
shows in 2024 a net income positive of 321 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BARRY-WEHMILLER FRANCE HOLDINGS SAS (SIREN 798777843)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
320 659 €
-290 424 €
-438 361 €
151 879 €
-107 407 €
-505 466 €
-331 400 €
-150 708 €
416 421 €
343 989 €
EBITDA
-97 392 €
-77 606 €
-73 764 €
-76 428 €
-49 653 €
-50 743 €
-68 835 €
-25 949 €
-120 070 €
-240 211 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BARRY-WEHMILLER FRANCE HOLDINGS SAS generates positive net income of 321 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 344 k€ -> 321 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-97 392 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-97 389 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
320 659 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 88.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.851%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.539%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
88.704
Solvency indicators evolution BARRY-WEHMILLER FRANCE HOLDINGS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
232.816
490.464
558.107
624.71
641.278
327.578
343.558
368.145
79.851
Financial autonomy
29.259
29.839
16.921
15.179
13.779
13.476
23.355
22.524
21.339
55.539
Repayment capacity
0.0
55.313
-284.277
-141.526
-97.616
-465.159
300.723
-105.858
-167.502
88.704
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
79.852024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of BARRY-WEHMILLER FRANCE HO... (79.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.54%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average+20 pts over 3 years
In 2024, the financial autonomy of BARRY-WEHMILLER FRANCE HO... (55.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
88.7 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+50 pts over 3 years
In 2024, the repayment capacity of BARRY-WEHMILLER FRANCE HO... (88.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 47291.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
47291.407
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-895.403
Liquidity indicators evolution BARRY-WEHMILLER FRANCE HOLDINGS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
546.19
2551.961
32116.706
28641.355
21385.421
26908.011
35370.382
53027.001
50534.516
47291.407
Interest coverage
-275.959
-605.747
-4860.573
-2226.376
-3033.477
-3141.375
-2059.247
-1784.269
-1646.518
-895.403
Sector positioning
Liquidity ratio
47291.412024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of BARRY-WEHMILLER FRANCE HO... (47291.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-895.4x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of BARRY-WEHMILLER FRANCE HO... (-895.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 222 days. Excellent situation: suppliers finance 222 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
222 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BARRY-WEHMILLER FRANCE HOLDINGS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
42
514
520
258
484
377
328
228
244
222
Positioning of BARRY-WEHMILLER FRANCE HOLDINGS SAS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of BARRY-WEHMILLER FRANCE HOLDINGS SAS is estimated at
468 149 €
(range 298 578€ - 2 394 829€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
298k€468k€2394k€
468 149 €Range: 298 578€ - 2 394 829€
NAF 5 année 2024
Valuation method used
Net Income Multiple
320 659 €
×
1.5x
=468 150 €
Range: 298 578€ - 2 394 829€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare BARRY-WEHMILLER FRANCE HOLDINGS SAS with other companies in the same sector:
Frequently asked questions about BARRY-WEHMILLER FRANCE HOLDINGS SAS
What is the revenue of BARRY-WEHMILLER FRANCE HOLDINGS SAS ?
The revenue of BARRY-WEHMILLER FRANCE HOLDINGS SAS is not publicly disclosed (confidential accounts filed with INPI).
Is BARRY-WEHMILLER FRANCE HOLDINGS SAS profitable?
Yes, BARRY-WEHMILLER FRANCE HOLDINGS SAS generated a net profit of 321 k€ in 2024.
Where is the headquarters of BARRY-WEHMILLER FRANCE HOLDINGS SAS ?
The headquarters of BARRY-WEHMILLER FRANCE HOLDINGS SAS is located in PUISEUX-PONTOISE (95650), in the department Val-d'Oise.
Where to find the tax return of BARRY-WEHMILLER FRANCE HOLDINGS SAS ?
The tax return of BARRY-WEHMILLER FRANCE HOLDINGS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BARRY-WEHMILLER FRANCE HOLDINGS SAS operate?
BARRY-WEHMILLER FRANCE HOLDINGS SAS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart