Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-11-24 (31 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: COURBEVOIE (92400), Hauts-de-Seine
BARRY ROGLIANO SALLES : revenue, balance sheet and financial ratios
BARRY ROGLIANO SALLES is a French company
founded 31 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in COURBEVOIE (92400),
this company of category PME
shows in 2024 a revenue of 19.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BARRY ROGLIANO SALLES (SIREN 399070820)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
19 008 455 €
19 054 060 €
19 726 929 €
17 092 791 €
17 619 979 €
17 668 682 €
16 575 526 €
18 546 623 €
Net income
-1 659 531 €
35 835 €
3 266 963 €
153 157 €
1 394 418 €
240 497 €
171 297 €
3 981 573 €
EBITDA
-5 762 516 €
-3 542 663 €
-1 470 649 €
-2 713 822 €
-4 061 444 €
-3 951 901 €
-2 772 613 €
-2 572 281 €
Net margin
-8.7%
0.2%
16.6%
0.9%
7.9%
1.4%
1.0%
21.5%
Revenue and income statement
In 2024, BARRY ROGLIANO SALLES achieves revenue of 19.0 M€. Revenue is growing positively over 8 years (CAGR: +0.3%). Slight decline of -0% vs 2023. After deducting consumption (0 €), gross margin stands at 19.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5.8 M€, representing -30.3% of revenue. Warning negative scissor effect: despite revenue change (-0%), EBITDA varies by -63%, reducing margin by 11.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.7 M€ (-8.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 008 455 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 008 455 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 762 516 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 566 277 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 659 531 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-30.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.689%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.677%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.287%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.793
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BARRY ROGLIANO SALLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
8.257
74.344
52.332
35.746
53.678
66.622
84.363
80.689
Financial autonomy
61.618
36.456
40.178
38.269
38.208
38.575
32.878
27.677
Repayment capacity
1.105
-14.141
8.838
6.008
7.566
2.575
-53.28
-5.793
Cash flow / Revenue
6.885%
-2.932%
3.178%
3.335%
4.163%
17.449%
-0.737%
-5.287%
Sector positioning
Debt ratio
80.692024
2021
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Watch
In 2024, the debt ratio of BARRY ROGLIANO SALLES (80.69) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.68%2024
2021
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average-24 pts over 3 years
In 2024, the financial autonomy of BARRY ROGLIANO SALLES (27.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.79 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of BARRY ROGLIANO SALLES (-5.79) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
100.698
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-8.721
Liquidity indicators evolution BARRY ROGLIANO SALLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
280.874
238.771
220.905
182.602
213.364
191.642
138.494
100.698
Interest coverage
-106.179
-18.921
-7.243
-4.991
-16.178
-20.13
-8.15
-8.721
Sector positioning
Liquidity ratio
100.72024
2021
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Watch-48 pts over 3 years
In 2024, the liquidity ratio of BARRY ROGLIANO SALLES (100.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-8.72x2024
2021
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average
In 2024, the interest coverage of BARRY ROGLIANO SALLES (-8.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 118 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. The gap of 35 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-34 days): operations structurally generate cash. Notable WCR improvement over the period (-129%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 806 944 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
118 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-34 j
WCR and payment terms evolution BARRY ROGLIANO SALLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
6 328 108 €
4 545 175 €
3 367 121 €
2 473 140 €
2 081 902 €
3 858 785 €
803 510 €
-1 806 944 €
Inventory turnover (days)
0
1
0
0
0
0
0
0
Customer payment term (days)
140
142
144
176
177
192
125
118
Supplier payment term (days)
57
103
83
74
83
77
77
83
Positioning of BARRY ROGLIANO SALLES in its sector
Comparison with sector Affrètement et organisation des transports
Similar companies (Affrètement et organisation des transports )
Compare BARRY ROGLIANO SALLES with other companies in the same sector:
Frequently asked questions about BARRY ROGLIANO SALLES
What is the revenue of BARRY ROGLIANO SALLES ?
The revenue of BARRY ROGLIANO SALLES in 2024 is 19.0 M€.
Is BARRY ROGLIANO SALLES profitable?
BARRY ROGLIANO SALLES recorded a net loss in 2024.
Where is the headquarters of BARRY ROGLIANO SALLES ?
The headquarters of BARRY ROGLIANO SALLES is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of BARRY ROGLIANO SALLES ?
The tax return of BARRY ROGLIANO SALLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BARRY ROGLIANO SALLES operate?
BARRY ROGLIANO SALLES operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart