Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-12-22 (17 years)Status: ActiveBusiness sector: Gestion de fondsLocation: BORDEAUX (33300), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BARONNES ET BARONS ASSOCIES (BBA) : revenue, balance sheet and financial ratios
BARONNES ET BARONS ASSOCIES (BBA) is a French company
founded 17 years ago,
specialized in the sector Gestion de fonds.
Based in BORDEAUX (33300),
this company of category PME
shows in 2018 a net income positive of 275 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BARONNES ET BARONS ASSOCIES (BBA) (SIREN 509703740)
Indicator
2018
2017
2016
Revenue
N/C
N/C
N/C
Net income
274 827 €
204 131 €
13 920 €
EBITDA
-39 043 €
-39 006 €
-48 743 €
Net margin
N/C
N/C
N/C
Revenue and income statement
En 2018, BARONNES ET BARONS ASSOCIES (BBA) dégage un résultat net positif de 275 k€. Le résultat net représente le bénéfice final après toutes les charges (exploitation, financières, exceptionnelles) et l'impôt sur les sociétés. Évolution sur 2016-2018 : 14 k€ -> 275 k€.
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-39 043 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-39 043 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
274 827 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Le taux d'endettement (= Dettes financières / Capitaux propres x 100) s'élève à 16%. Ce niveau très faible traduit une structure financière solide, offrant une marge de manœuvre importante pour de futurs investissements ou acquisitions. L'autonomie financière (= Capitaux propres / Total bilan x 100) atteint 86%. Cette autonomie élevée signifie que l'entreprise finance majoritairement ses actifs par ses fonds propres, gage de solidité. La capacité de remboursement (= Dettes financières / CAF) indique qu'il faudrait 11.4 années de CAF pour rembourser l'ensemble des dettes financières. Au-delà de 7 ans, les banques considèrent généralement le risque crédit comme élevé.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.764%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.267%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.389
Solvency indicators evolution BARONNES ET BARONS ASSOCIES (BBA)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
0.0
13.525
15.764
Financial autonomy
99.833
87.958
86.267
Repayment capacity
0.0
9.493
11.389
Cash flow / Revenue
None%
None%
None%
Sector positioning
Taux d'endettement
15.762018
2016
2017
2018
Q1: 0.02
Med: 13.47
Q3: 95.23
Average+26 pts over 3 years
En 2018, le taux d'endettement de BARONNES ET BARONS ASSOCI... (15.76) se situe au-dessus de la médiane sectorielle. Ce ratio mesure le poids des dettes par rapport aux fonds propres. Un effort de réduction pourrait améliorer la solidité financière.
Autonomie financière
86.27%2018
2016
2017
2018
Q1: 16.16%
Med: 54.74%
Q3: 86.93%
Bon
En 2018, le autonomie financière de BARONNES ET BARONS ASSOCI... (86.3%) se situe au-dessus de la médiane sectorielle. Ce ratio représente la part des fonds propres dans le financement total. Cette position confortable offre une marge de sécurité appréciable.
Capacité de remboursement
11.39 ans2018
2016
2017
2018
Q1: -0.02 ans
Med: 0.01 ans
Q3: 3.3 ans
Average+50 pts over 3 years
En 2018, le capacité de remboursement de BARONNES ET BARONS ASSOCI... (11.4 ans) se situe au-dessus de la médiane sectorielle. Ce ratio indique le nombre d'années nécessaires pour rembourser les dettes avec la CAF. Un effort de réduction pourrait améliorer la solidité financière.
Liquidity ratios
Le ratio de liquidité (= Actif circulant / Passif circulant) s'établit à 2556.01. Concrètement, l'entreprise dispose de 2€ d'actifs liquides pour 1€ de dettes court terme : aucun risque de trésorerie à horizon 12 mois.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2556.01
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-28.246
Liquidity indicators evolution BARONNES ET BARONS ASSOCIES (BBA)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
None
1764.341
2556.01
Interest coverage
-207.962
-8.883
-28.246
Sector positioning
Ratio de liquidité
2556.012018
2017
2018
Q1: 110.43
Med: 366.1
Q3: 1997.4
Excellent
En 2018, le ratio de liquidité de BARONNES ET BARONS ASSOCI... (2556.01) se situe dans le top 25% du secteur. Ce ratio mesure la capacité à couvrir les dettes court terme avec les actifs circulants. Un ratio supérieur à 1 assure une couverture confortable des échéances à court terme.
Couverture des intérêts
-28.25x2018
2016
2017
2018
Q1: -40.05x
Med: 0.0x
Q3: 0.06x
Average+7 pts over 3 years
En 2018, le couverture des intérêts de BARONNES ET BARONS ASSOCI... (-28.2x) se situe en dessous de la médiane sectorielle. Ce ratio indique combien de fois le résultat d'exploitation couvre les charges d'intérêts. Une amélioration permettrait de renforcer la position concurrentielle.
Working capital requirement (WCR) and payment terms
Le BFR (Besoin en Fonds de Roulement) mesure le décalage de trésorerie entre les encaissements clients et les décaissements fournisseurs/stocks. Délai moyen de paiement clients : 0 jours (formule : Créances clients / CA TTC x 360). Délai fournisseurs : 110 jours. Excellente situation : les fournisseurs financent 110 jours du cycle d'exploitation (modèle type grande distribution).
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
110 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BARONNES ET BARONS ASSOCIES (BBA)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
0
114
110
Positioning of BARONNES ET BARONS ASSOCIES (BBA) in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 70 transactions of similar company sales
in 2018,
the value of BARONNES ET BARONS ASSOCIES (BBA) is estimated at
2 242 627 €
(range 1 036 391€ - 4 481 961€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
70 tx
1036k€2242k€4481k€
2 242 627 €Range: 1 036 391€ - 4 481 961€
NAF 5 année 2018
Valuation method used
Net Income Multiple
274 827 €
×
8.2x
=2 242 628 €
Range: 1 036 391€ - 4 481 962€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare BARONNES ET BARONS ASSOCIES (BBA) with other companies in the same sector:
Frequently asked questions about BARONNES ET BARONS ASSOCIES (BBA)
What is the revenue of BARONNES ET BARONS ASSOCIES (BBA) ?
The revenue of BARONNES ET BARONS ASSOCIES (BBA) is not publicly disclosed (confidential accounts filed with INPI).
Is BARONNES ET BARONS ASSOCIES (BBA) profitable?
Yes, BARONNES ET BARONS ASSOCIES (BBA) generated a net profit of 275 k€ in 2018.
Where is the headquarters of BARONNES ET BARONS ASSOCIES (BBA) ?
The headquarters of BARONNES ET BARONS ASSOCIES (BBA) is located in BORDEAUX (33300), in the department Gironde.
Where to find the tax return of BARONNES ET BARONS ASSOCIES (BBA) ?
The tax return of BARONNES ET BARONS ASSOCIES (BBA) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BARONNES ET BARONS ASSOCIES (BBA) operate?
BARONNES ET BARONS ASSOCIES (BBA) operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart