Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-03-03 (18 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: PHALSBOURG (57370), Moselle
BARIZY ALU PVC : revenue, balance sheet and financial ratios
BARIZY ALU PVC is a French company
founded 18 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in PHALSBOURG (57370),
this company of category PME
shows in 2021 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BARIZY ALU PVC (SIREN 502805567)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 785 613 €
1 168 308 €
1 118 404 €
N/C
N/C
N/C
Net income
-129 194 €
47 859 €
-45 005 €
9 971 €
43 398 €
-52 177 €
10 873 €
EBITDA
N/C
104 897 €
-41 168 €
17 864 €
N/C
N/C
N/C
Net margin
N/C
2.7%
-3.9%
0.9%
N/C
N/C
N/C
Revenue and income statement
In 2023, BARIZY ALU PVC records a net loss of 129 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-129 194 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 498%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
498.242%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.7%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
7.785
11.929
12.568
26.577
113.033
112.368
498.242
Financial autonomy
51.47
26.298
43.131
46.904
23.894
20.047
9.7
Repayment capacity
None
None
None
5.639
-0.671
2.77
None
Cash flow / Revenue
None%
None%
None%
0.607%
-4.166%
5.257%
None%
Sector positioning
Debt ratio
498.242023
2020
2021
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Watch
In 2023, the debt ratio of BARIZY ALU PVC (498.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.7%2023
2020
2021
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Average-12 pts over 3 years
In 2023, the financial autonomy of BARIZY ALU PVC (9.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.77 years2021
2020
2021
Q1: 0.0 years
Med: 0.46 years
Q3: 2.36 years
Average+50 pts over 2 years
In 2021, the repayment capacity of BARIZY ALU PVC (2.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 204.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
204.904
Liquidity indicators evolution BARIZY ALU PVC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
200.661
130.418
173.457
206.275
111.851
147.793
204.904
Interest coverage
None
None
None
48.069
-17.142
12.447
None
Sector positioning
Liquidity ratio
204.92023
2020
2021
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Average+25 pts over 3 years
In 2023, the liquidity ratio of BARIZY ALU PVC (204.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
12.45x2021
2020
2021
Q1: 0.0x
Med: 0.34x
Q3: 2.2x
Excellent+50 pts over 2 years
In 2021, the interest coverage of BARIZY ALU PVC (12.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BARIZY ALU PVC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
0 €
0 €
0 €
291 836 €
263 617 €
424 833 €
0 €
Inventory turnover (days)
0
0
0
24
34
121
0
Customer payment term (days)
0
0
0
64
77
32
0
Supplier payment term (days)
0
0
0
14
33
28
0
Positioning of BARIZY ALU PVC in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare BARIZY ALU PVC with other companies in the same sector:
The headquarters of BARIZY ALU PVC is located in PHALSBOURG (57370), in the department Moselle.
Where to find the tax return of BARIZY ALU PVC ?
The tax return of BARIZY ALU PVC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BARIZY ALU PVC operate?
BARIZY ALU PVC operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart