BARIOUX ET FILS : revenue, balance sheet and financial ratios
BARIOUX ET FILS is a French company
founded 15 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in VOURLES (69390),
this company of category PME
shows in 2019 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BARIOUX ET FILS (SIREN 528908627)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 570 494 €
1 537 055 €
1 470 578 €
1 333 847 €
Net income
49 695 €
49 025 €
34 311 €
43 748 €
64 618 €
40 754 €
51 060 €
30 872 €
18 254 €
EBITDA
N/C
N/C
N/C
N/C
N/C
77 183 €
86 683 €
44 622 €
36 510 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.6%
3.3%
2.1%
1.4%
Revenue and income statement
In 2024, BARIOUX ET FILS generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 18 k€ -> 50 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 695 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.44%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.791%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
138.038
101.23
74.967
39.636
19.047
33.766
30.464
23.511
18.44
Financial autonomy
25.567
30.403
41.471
49.511
55.271
55.374
55.56
58.045
65.791
Repayment capacity
6.834
4.297
2.172
1.597
None
None
None
None
None
Cash flow / Revenue
2.086%
2.702%
4.934%
4.117%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
18.442024
2022
2023
2024
Q1: 0.0
Med: 10.76
Q3: 74.43
Average
In 2024, the debt ratio of BARIOUX ET FILS (18.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.79%2024
2022
2023
2024
Q1: 0.27%
Med: 14.75%
Q3: 44.08%
Excellent
In 2024, the financial autonomy of BARIOUX ET FILS (65.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.025
Liquidity indicators evolution BARIOUX ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
71.19
77.445
95.212
93.613
118.896
136.524
144.998
165.379
191.025
Interest coverage
13.752
3.025
1.479
2.048
None
None
None
None
None
Sector positioning
Liquidity ratio
191.032024
2022
2023
2024
Q1: 87.5
Med: 147.87
Q3: 244.64
Good+9 pts over 3 years
In 2024, the liquidity ratio of BARIOUX ET FILS (191.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BARIOUX ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-10 284 €
-19 147 €
2 106 €
-10 350 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
8
7
8
0
0
0
0
0
Customer payment term (days)
4
5
5
5
0
0
0
0
0
Supplier payment term (days)
43
36
24
24
0
0
0
0
0
Positioning of BARIOUX ET FILS in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of BARIOUX ET FILS is estimated at
289 507 €
(range 130 600€ - 653 797€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
130k€289k€653k€
289 507 €Range: 130 600€ - 653 797€
NAF 5 année 2024
Valuation method used
Net Income Multiple
49 695 €
×
5.8x
=289 508 €
Range: 130 600€ - 653 797€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare BARIOUX ET FILS with other companies in the same sector:
Yes, BARIOUX ET FILS generated a net profit of 50 k€ in 2024.
Where is the headquarters of BARIOUX ET FILS ?
The headquarters of BARIOUX ET FILS is located in VOURLES (69390), in the department Rhone.
Where to find the tax return of BARIOUX ET FILS ?
The tax return of BARIOUX ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BARIOUX ET FILS operate?
BARIOUX ET FILS operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart