SIREN : 815154224
BARDON EXPLOITATION is a French company founded 10 years ago, specialized in the sector Activités des sociétés holding. Based in RENNES (35000), this company of category PME shows in 2024 a revenue of 44 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 750 € | 45 500 € | 8 500 € | 6 000 € | 6 000 € | 6 000 € | 3 000 € | 40 500 € | 11 125 € |
| Net income | -541 609 € | -63 370 € | 40 215 € | 53 863 € | -55 113 € | -187 451 € | -69 512 € | -77 073 € | -28 238 € |
| EBITDA | -10 185 € | -30 491 € | -43 245 € | -37 219 € | -46 742 € | -29 651 € | -64 081 € | -76 137 € | -28 158 € |
| Net margin | -1238.0% | -139.3% | 473.1% | 897.7% | -918.5% | -3124.2% | -2317.1% | -190.3% | -253.8% |
In 2024, BARDON EXPLOITATION achieves revenue of 44 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +18.7%. Slight decline of -4% vs 2023. After deducting consumption (0 €), gross margin stands at 44 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -10 k€, representing -23.3% of revenue. Positive scissor effect: EBITDA margin improves by +43.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -542 k€ (-1238.0% of revenue), which will impact equity.
43 750 €
43 750 €
-10 185 €
-10 184 €
-541 609 €
-23.3%
The debt ratio (= Financial debt / Equity x 100) stands at -865%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
-865.478%
-12.48%
-1237.963%
-1.331
In 2024, the debt ratio of BARDON EXPLOITATION (-865.48) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of BARDON EXPLOITATION (-12.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of BARDON EXPLOITATION (-1.33) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 645.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
645.453
-5389.867
In 2024, the liquidity ratio of BARDON EXPLOITATION (645.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of BARDON EXPLOITATION (-5389.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 360 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 98 days. The gap of 262 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1416 days of revenue, i.e. 172 k€ to permanently finance. Notable WCR improvement over the period (-49%), freeing up cash.
172 111 €
360 j
98 j
0 j
1416 j
Based on 54 transactions of similar company sales
in 2024,
the value of BARDON EXPLOITATION is estimated at
25 758 €
(range 16 025€ - 30 622€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BARDON EXPLOITATION with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of BARDON EXPLOITATION in 2024 is 44 k€.
BARDON EXPLOITATION recorded a net loss in 2024.
The headquarters of BARDON EXPLOITATION is located in RENNES (35000), in the department Ille-et-Vilaine.
The tax return of BARDON EXPLOITATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BARDON EXPLOITATION operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.