Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-06-01 (30 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: CHILLY-MAZARIN (91380), Essonne
BARCQUE CHARPENTES : revenue, balance sheet and financial ratios
BARCQUE CHARPENTES is a French company
founded 30 years ago,
specialized in the sector Travaux de charpente.
Based in CHILLY-MAZARIN (91380),
this company of category PME
shows in 2020 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BARCQUE CHARPENTES (SIREN 401257811)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 772 963 €
3 132 798 €
3 742 073 €
2 062 391 €
2 723 915 €
Net income
433 947 €
255 284 €
158 274 €
-35 588 €
142 111 €
78 545 €
269 987 €
57 719 €
107 793 €
EBITDA
N/C
N/C
N/C
N/C
235 231 €
107 088 €
340 970 €
73 231 €
127 601 €
Net margin
N/C
N/C
N/C
N/C
3.8%
2.5%
7.2%
2.8%
4.0%
Revenue and income statement
In 2024, BARCQUE CHARPENTES generates positive net income of 434 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 108 k€ -> 434 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
433 947 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.617%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.316%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.102
0.111
34.334
33.328
18.362
23.273
7.794
2.561
4.617
Financial autonomy
72.691
68.074
39.471
34.193
37.152
43.815
43.069
47.883
60.316
Repayment capacity
0.008
0.013
0.913
2.709
0.807
None
None
None
None
Cash flow / Revenue
3.748%
3.283%
7.204%
2.614%
4.595%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.622024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Excellent
In 2024, the debt ratio of BARCQUE CHARPENTES (4.62) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
60.32%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Excellent+16 pts over 3 years
In 2024, the financial autonomy of BARCQUE CHARPENTES (60.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 316.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
316.531
Liquidity indicators evolution BARCQUE CHARPENTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
343.533
286.909
221.23
204.912
197.229
222.404
200.467
198.728
316.531
Interest coverage
0.176
0.0
0.432
3.559
1.286
None
None
None
None
Sector positioning
Liquidity ratio
316.532024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Good+21 pts over 3 years
In 2024, the liquidity ratio of BARCQUE CHARPENTES (316.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BARCQUE CHARPENTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
521 684 €
409 921 €
462 183 €
842 597 €
398 614 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
4
8
11
1
0
0
0
0
Customer payment term (days)
65
63
58
97
80
0
0
0
0
Supplier payment term (days)
27
56
56
74
51
0
0
0
0
Positioning of BARCQUE CHARPENTES in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 435 638€ to 1 761 154€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
435k€907k€1761k€
907 857 €Range: 435 638€ - 1 761 154€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare BARCQUE CHARPENTES with other companies in the same sector:
Frequently asked questions about BARCQUE CHARPENTES
What is the revenue of BARCQUE CHARPENTES ?
The revenue of BARCQUE CHARPENTES in 2020 is 3.8 M€.
Is BARCQUE CHARPENTES profitable?
Yes, BARCQUE CHARPENTES generated a net profit of 434 k€ in 2024.
Where is the headquarters of BARCQUE CHARPENTES ?
The headquarters of BARCQUE CHARPENTES is located in CHILLY-MAZARIN (91380), in the department Essonne.
Where to find the tax return of BARCQUE CHARPENTES ?
The tax return of BARCQUE CHARPENTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BARCQUE CHARPENTES operate?
BARCQUE CHARPENTES operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart