BARCLAIS CHARPENTE ET AGENCEMENT : revenue, balance sheet and financial ratios

BARCLAIS CHARPENTE ET AGENCEMENT is a French company founded 9 years ago, specialized in the sector Travaux de charpente. Based in LE ROBERT (97231), this company of category PME shows in 2020 a revenue of 145 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BARCLAIS CHARPENTE ET AGENCEMENT (SIREN 821250966)
Indicator 2021 2020 2019 2018 2016
Revenue N/C 145 118 € 59 842 € 100 193 € 32 604 €
Net income 34 539 € 7 102 € -2 452 € 2 297 € -11 657 €
EBITDA N/C 7 349 € -2 285 € 2 507 € -11 572 €
Net margin N/C 4.9% -4.1% 2.3% -35.8%

Revenue and income statement

In 2021, BARCLAIS CHARPENTE ET AGENCEMENT generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

34 539 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

36.255%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

45.933%

Solvency indicators evolution
BARCLAIS CHARPENTE ET AGENCEMENT

Sector positioning

Debt ratio
36.26 2021
2019
2020
2021
Q1: 9.25
Med: 36.35
Q3: 99.28
Good +25 pts over 3 years

In 2021, the debt ratio of BARCLAIS CHARPENTE ET AGE... (36.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
45.93% 2021
2019
2020
2021
Q1: 19.26%
Med: 36.64%
Q3: 54.56%
Good +46 pts over 3 years

In 2021, the financial autonomy of BARCLAIS CHARPENTE ET AGE... (45.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
3.69 years 2020
2019
2020
Q1: 0.0 years
Med: 0.56 years
Q3: 2.44 years
Average +51 pts over 2 years

In 2020, the repayment capacity of BARCLAIS CHARPENTE ET AGE... (3.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 267.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

267.281

Liquidity indicators evolution
BARCLAIS CHARPENTE ET AGENCEMENT

Sector positioning

Liquidity ratio
267.28 2021
2019
2020
2021
Q1: 152.77
Med: 212.43
Q3: 301.71
Good +44 pts over 3 years

In 2021, the liquidity ratio of BARCLAIS CHARPENTE ET AGE... (267.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2020
2019
2020
Q1: 0.0x
Med: 0.5x
Q3: 2.9x
Average

In 2020, the interest coverage of BARCLAIS CHARPENTE ET AGE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BARCLAIS CHARPENTE ET AGENCEMENT

Positioning of BARCLAIS CHARPENTE ET AGENCEMENT in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of BARCLAIS CHARPENTE ET AGENCEMENT is estimated at 93 200 € (range 47 308€ - 165 619€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
113 transactions
47k€ 93k€ 165k€
93 200 € Range: 47 308€ - 165 619€
NAF 5 all-time

Valuation method used

Net Income Multiple
34 539 € × 2.7x = 93 200 €
Range: 47 309€ - 165 620€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare BARCLAIS CHARPENTE ET AGENCEMENT with other companies in the same sector:

Frequently asked questions about BARCLAIS CHARPENTE ET AGENCEMENT

What is the revenue of BARCLAIS CHARPENTE ET AGENCEMENT ?

The revenue of BARCLAIS CHARPENTE ET AGENCEMENT in 2020 is 145 k€.

Is BARCLAIS CHARPENTE ET AGENCEMENT profitable?

Yes, BARCLAIS CHARPENTE ET AGENCEMENT generated a net profit of 35 k€ in 2021.

Where is the headquarters of BARCLAIS CHARPENTE ET AGENCEMENT ?

The headquarters of BARCLAIS CHARPENTE ET AGENCEMENT is located in LE ROBERT (97231), in the department Martinique.

Where to find the tax return of BARCLAIS CHARPENTE ET AGENCEMENT ?

The tax return of BARCLAIS CHARPENTE ET AGENCEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BARCLAIS CHARPENTE ET AGENCEMENT operate?

BARCLAIS CHARPENTE ET AGENCEMENT operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.