Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-06-06 (34 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: LAMORLAYE (60260), Oise
BARBIN C.P.S : revenue, balance sheet and financial ratios
BARBIN C.P.S is a French company
founded 34 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in LAMORLAYE (60260),
this company of category PME
shows in 2017 a revenue of 789 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BARBIN C.P.S (SIREN 382261063)
Indicator
2023
2022
2021
2017
2016
Revenue
N/C
N/C
N/C
788 685 €
767 802 €
Net income
47 053 €
67 735 €
-34 573 €
21 628 €
22 641 €
EBITDA
N/C
N/C
N/C
-6 486 €
-36 613 €
Net margin
N/C
N/C
N/C
2.7%
2.9%
Revenue and income statement
En 2023, BARBIN C.P.S genera un resultado neto positivo de 47 k€. Evolución 2016-2023: 23 k€ -> 47 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 053 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 10%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 67%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.509%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.492%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
Debt ratio
15.155
3.627
19.486
4.233
9.509
Financial autonomy
45.966
52.639
44.853
59.753
67.492
Repayment capacity
-0.378
-0.158
None
None
None
Cash flow / Revenue
-9.023%
-5.646%
None%
None%
None%
Sector positioning
Ratio de endeudamiento
9.512023
2021
2022
2023
Q1: 1.67
Med: 17.71
Q3: 55.25
Bueno-10 pts over 3 years
En 2023, el ratio de endeudamiento de BARBIN C.P.S (9.51) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
67.49%2023
2021
2022
2023
Q1: 11.53%
Med: 34.4%
Q3: 54.98%
Excelente+14 pts over 3 years
En 2023, el autonomía financiera de BARBIN C.P.S (67.5%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Liquidity ratios
El ratio de liquidez se sitúa en 258.64. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
258.641
Liquidity indicators evolution BARBIN C.P.S
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2023
Liquidity ratio
165.081
144.318
0.0
216.85
258.641
Interest coverage
-7.366
-37.681
None
None
None
Sector positioning
Ratio de liquidez
258.642023
2021
2022
2023
Q1: 155.64
Med: 216.86
Q3: 318.57
Bueno+37 pts over 3 years
En 2023, el ratio de liquidez de BARBIN C.P.S (258.64) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BARBIN C.P.S
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
Operating WCR
83 775 €
103 696 €
0 €
0 €
0 €
Inventory turnover (days)
12
12
0
0
0
Customer payment term (days)
75
64
0
0
0
Supplier payment term (days)
32
53
0
0
0
Positioning of BARBIN C.P.S in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 55 019€ to 286 357€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
55k€107k€286k€
107 827 €Range: 55 019€ - 286 357€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare BARBIN C.P.S with other companies in the same sector:
Yes, BARBIN C.P.S generated a net profit of 47 k€ in 2023.
Where is the headquarters of BARBIN C.P.S ?
The headquarters of BARBIN C.P.S is located in LAMORLAYE (60260), in the department Oise.
Where to find the tax return of BARBIN C.P.S ?
The tax return of BARBIN C.P.S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BARBIN C.P.S operate?
BARBIN C.P.S operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart