Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-12-13 (31 years)Status: ActiveBusiness sector: Débits de boissonsLocation: TOULON (83200), Var
BAR AMERICAIN DU PONT DU LAS : revenue, balance sheet and financial ratios
BAR AMERICAIN DU PONT DU LAS is a French company
founded 31 years ago,
specialized in the sector Débits de boissons.
Based in TOULON (83200),
this company of category PME
shows in 2024 a revenue of 420 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BAR AMERICAIN DU PONT DU LAS (SIREN 399224963)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
420 406 €
398 998 €
264 585 €
261 898 €
400 578 €
381 826 €
373 251 €
325 014 €
Net income
11 027 €
22 463 €
-39 643 €
-33 244 €
26 668 €
37 556 €
5 413 €
29 392 €
EBITDA
34 125 €
35 403 €
-10 879 €
-7 955 €
70 587 €
86 184 €
44 643 €
79 053 €
Net margin
2.6%
5.6%
-15.0%
-12.7%
6.7%
9.8%
1.5%
9.0%
Revenue and income statement
In 2024, BAR AMERICAIN DU PONT DU LAS achieves revenue of 420 k€. Revenue is growing positively over 8 years (CAGR: +3.3%). Vs 2022: +5%. After deducting consumption (99 k€), gross margin stands at 322 k€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 34 k€, representing 8.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 2.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
420 406 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
321 647 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
34 125 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
12 235 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 027 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.311%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.06%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.473%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.847
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BAR AMERICAIN DU PONT DU LAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
33.431
31.086
19.895
13.551
27.546
35.257
27.356
13.311
Financial autonomy
23.609
21.724
15.642
11.419
20.602
24.328
20.115
11.06
Repayment capacity
2.033
3.19
1.302
1.069
177.146
7225.696
2.922
1.847
Cash flow / Revenue
20.418%
10.535%
19.035%
14.887%
0.303%
0.009%
11.109%
7.473%
Sector positioning
Debt ratio
13.312024
2021
2022
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Good
In 2024, the debt ratio of BAR AMERICAIN DU PONT DU LAS (13.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
11.06%2024
2021
2022
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Average-7 pts over 3 years
In 2024, the financial autonomy of BAR AMERICAIN DU PONT DU LAS (11.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.85 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.54 years
Q3: 3.22 years
Average-26 pts over 3 years
In 2024, the repayment capacity of BAR AMERICAIN DU PONT DU LAS (1.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 339.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
339.695
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.54
Liquidity indicators evolution BAR AMERICAIN DU PONT DU LAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
263.156
242.876
434.798
566.047
492.047
405.734
362.319
339.695
Interest coverage
8.515
11.643
4.893
3.887
-37.172
-22.474
7.957
3.54
Sector positioning
Liquidity ratio
339.692024
2021
2022
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Excellent
In 2024, the liquidity ratio of BAR AMERICAIN DU PONT DU LAS (339.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.54x2024
2021
2022
2024
Q1: 0.0x
Med: 0.47x
Q3: 5.33x
Good+41 pts over 3 years
In 2024, the interest coverage of BAR AMERICAIN DU PONT DU LAS (3.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 17 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. Favorable situation: supplier credit is longer than customer credit by 5 days. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 69 days of revenue, i.e. 80 k€ to permanently finance. Over 2016-2024, WCR increased by +56%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
80 352 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
17 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
69 j
WCR and payment terms evolution BAR AMERICAIN DU PONT DU LAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
51 472 €
59 190 €
83 036 €
94 645 €
109 277 €
80 415 €
86 575 €
80 352 €
Inventory turnover (days)
1
1
0
1
8
14
10
8
Customer payment term (days)
14
17
9
14
7
17
18
17
Supplier payment term (days)
10
14
7
3
4
9
7
22
Positioning of BAR AMERICAIN DU PONT DU LAS in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 156 transactions of similar company sales
in 2024,
the value of BAR AMERICAIN DU PONT DU LAS is estimated at
244 948 €
(range 161 755€ - 372 157€).
With an EBITDA of 34 125€, the sector multiple of 7.1x is applied.
The price/revenue ratio is 0.84x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
156 transactions
161k€244k€372k€
244 948 €Range: 161 755€ - 372 157€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
34 125 €×7.1x
Estimation241 132 €
152 478€ - 363 253€
Revenue Multiple30%
420 406 €×0.84x
Estimation352 301 €
246 003€ - 530 168€
Net Income Multiple20%
11 027 €×8.5x
Estimation93 459 €
58 578€ - 157 405€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 156 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare BAR AMERICAIN DU PONT DU LAS with other companies in the same sector:
Frequently asked questions about BAR AMERICAIN DU PONT DU LAS
What is the revenue of BAR AMERICAIN DU PONT DU LAS ?
The revenue of BAR AMERICAIN DU PONT DU LAS in 2024 is 420 k€.
Is BAR AMERICAIN DU PONT DU LAS profitable?
Yes, BAR AMERICAIN DU PONT DU LAS generated a net profit of 11 k€ in 2024.
Where is the headquarters of BAR AMERICAIN DU PONT DU LAS ?
The headquarters of BAR AMERICAIN DU PONT DU LAS is located in TOULON (83200), in the department Var.
Where to find the tax return of BAR AMERICAIN DU PONT DU LAS ?
The tax return of BAR AMERICAIN DU PONT DU LAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BAR AMERICAIN DU PONT DU LAS operate?
BAR AMERICAIN DU PONT DU LAS operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart