BANQUE POUYANNE : revenue, balance sheet and financial ratios

BANQUE POUYANNE is a French company founded 66 years ago, specialized in the sector Autres intermédiations monétaires. Based in ORTHEZ (64300), this company of category PME shows in 2022 a revenue of 6.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BANQUE POUYANNE (SIREN 096080577)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue 6 304 149 € 6 113 793 € 5 755 112 € 6 128 194 € 5 903 332 € 5 754 900 € 5 514 192 €
Net income 1 035 745 € 1 931 720 € 1 176 228 € 1 043 691 € 1 041 786 € 1 583 044 € 1 573 784 €
EBITDA -1 527 502 € -1 235 798 € -1 232 589 € -984 997 € -1 398 911 € -1 476 672 € -1 529 224 €
Net margin 16.4% 31.6% 20.4% 17.0% 17.6% 27.5% 28.5%

Revenue and income statement

In 2022, BANQUE POUYANNE achieves revenue of 6.3 M€. Revenue is growing positively over 7 years (CAGR: +2.3%). Vs 2021: +3%. After deducting consumption (0 €), gross margin stands at 6.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.5 M€, representing -24.2% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by -24%, reducing margin by 4.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.0 M€, i.e. 16.4% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

6 304 149 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

6 304 149 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-1 527 502 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-2 620 743 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 035 745 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-24.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1114%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 229.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 28.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1113.518%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

8.173%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

28.314%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

229.314

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.7%

Solvency indicators evolution
BANQUE POUYANNE

Sector positioning

Debt ratio
1113.52 2022
2020
2021
2022
Q1: 0.0
Med: 36.06
Q3: 770.46
Watch

In 2022, the debt ratio of BANQUE POUYANNE (1113.52) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
8.17% 2022
2020
2021
2022
Q1: 5.09%
Med: 8.52%
Q3: 43.7%
Average +14 pts over 3 years

In 2022, the financial autonomy of BANQUE POUYANNE (8.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
229.31 years 2022
2020
2021
2022
Q1: 0.0 years
Med: 0.74 years
Q3: 65.08 years
Watch

In 2022, the repayment capacity of BANQUE POUYANNE (229.31) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 27379.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

27379.316

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-100.925

Liquidity indicators evolution
BANQUE POUYANNE

Sector positioning

Liquidity ratio
27379.32 2022
2020
2021
2022
Q1: 0.0
Med: 98.62
Q3: 341.89
Excellent -7 pts over 3 years

In 2022, the liquidity ratio of BANQUE POUYANNE (27379.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-100.92x 2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.79x
Watch

In 2022, the interest coverage of BANQUE POUYANNE (-100.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13611 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The gap of 13575 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 14911 days of revenue, i.e. 261.1 M€ to permanently finance. Over 2016-2022, WCR increased by +29%, requiring additional financing.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

261 115 519 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

13611 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

36 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

14911 j

WCR and payment terms evolution
BANQUE POUYANNE

Positioning of BANQUE POUYANNE in its sector

Comparison with sector Autres intermédiations monétaires

Valuation estimate

Based on 95 transactions of similar company sales in 2022, the value of BANQUE POUYANNE is estimated at 4 407 625 € (range 1 640 651€ - 8 590 821€). The price/revenue ratio is 0.68x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
95 tx
1640k€ 4407k€ 8590k€
4 407 625 € Range: 1 640 651€ - 8 590 821€
Section année 2022 Aggregated at NAF section level

Valuation detail by method

Ajustez les pondérations selon votre analyse

Revenue Multiple 30%
6 304 149 € × 0.68x
Estimation 4 267 629 €
1 785 674€ - 6 943 306€
Net Income Multiple 20%
1 035 745 € × 4.5x
Estimation 4 617 618 €
1 423 119€ - 11 062 094€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 95 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres intermédiations monétaires)

Compare BANQUE POUYANNE with other companies in the same sector:

Frequently asked questions about BANQUE POUYANNE

What is the revenue of BANQUE POUYANNE ?

The revenue of BANQUE POUYANNE in 2022 is 6.3 M€.

Is BANQUE POUYANNE profitable?

Yes, BANQUE POUYANNE generated a net profit of 1.0 M€ in 2022.

Where is the headquarters of BANQUE POUYANNE ?

The headquarters of BANQUE POUYANNE is located in ORTHEZ (64300), in the department Pyrenees-Atlantiques.

Where to find the tax return of BANQUE POUYANNE ?

The tax return of BANQUE POUYANNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BANQUE POUYANNE operate?

BANQUE POUYANNE operates in the sector Autres intermédiations monétaires (NAF code 64.19Z). See the 'Sector positioning' section above to compare the company with its competitors.