Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-10-13 (37 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: SENLIS (60300), Oise
BANQUE AFRIQUE-AMERIQUE GIDEPPE : revenue, balance sheet and financial ratios
BANQUE AFRIQUE-AMERIQUE GIDEPPE is a French company
founded 37 years ago,
specialized in the sector Édition de revues et périodiques.
Based in SENLIS (60300),
this company of category PME
shows in 2023 a revenue of 220 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BANQUE AFRIQUE-AMERIQUE GIDEPPE (SIREN 348391822)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
219 984 €
150 000 €
152 450 €
243 918 €
N/C
N/C
N/C
N/C
N/C
25 159 €
Net income
19 609 €
148 347 €
150 950 €
115 354 €
-2 000 €
16 000 €
-2 000 €
-124 148 €
10 000 €
15 159 €
EBITDA
217 414 €
148 347 €
150 950 €
242 418 €
-2 000 €
16 000 €
-2 000 €
-14 000 €
10 000 €
15 159 €
Net margin
8.9%
98.9%
99.0%
47.3%
N/C
N/C
N/C
N/C
N/C
60.3%
Revenue and income statement
In 2023, BANQUE AFRIQUE-AMERIQUE GIDEPPE achieves revenue of 220 k€. Over the period 2014-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +27.2%. Vs 2022, growth of +47% (150 k€ -> 220 k€). After deducting consumption (0 €), gross margin stands at 220 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 217 k€, representing 98.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 20 k€, i.e. 8.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
219 984 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
219 984 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
217 414 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
19 609 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 609 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
98.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 73.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 8.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.26%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.431%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.914%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
13.985
13.971
14.253
14.256
14.233
14.236
14.662
14.49
14.287
14.26
Financial autonomy
87.621
87.726
86.594
86.573
86.741
86.72
86.842
87.002
87.191
87.431
Repayment capacity
90.363
136.981
-11.114
-689.907
86.238
-689.907
5.932
9.56
9.735
73.644
Cash flow / Revenue
60.253%
None%
None%
None%
None%
None%
99.385%
99.016%
98.898%
8.914%
Sector positioning
Debt ratio
14.262023
2021
2022
2023
Q1: 0.0
Med: 0.5
Q3: 41.04
Average
In 2023, the debt ratio of BANQUE AFRIQUE-AMERIQUE G... (14.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
87.43%2023
2021
2022
2023
Q1: 2.81%
Med: 32.64%
Q3: 58.04%
Excellent
In 2023, the financial autonomy of BANQUE AFRIQUE-AMERIQUE G... (87.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
73.64 years2023
2021
2022
2023
Q1: -0.0 years
Med: 0.0 years
Q3: 0.39 years
Watch+8 pts over 3 years
In 2023, the repayment capacity of BANQUE AFRIQUE-AMERIQUE G... (73.64) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67669.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
67669.416
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
54351.862
387016.327
6381.673
6255.746
7428.918
7258.698
16044.06
17530.626
19617.81
67669.416
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
67669.422023
2021
2022
2023
Q1: 119.64
Med: 207.47
Q3: 420.56
Excellent+11 pts over 3 years
In 2023, the liquidity ratio of BANQUE AFRIQUE-AMERIQUE G... (67669.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.46x
Average
In 2023, the interest coverage of BANQUE AFRIQUE-AMERIQUE G... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13781 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1677 days. The gap of 12104 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 13077 days of revenue, i.e. 8.0 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 991 128 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13781 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1677 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
13077 j
WCR and payment terms evolution BANQUE AFRIQUE-AMERIQUE GIDEPPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
7 587 520 €
0 €
0 €
0 €
0 €
0 €
7 661 223 €
7 818 971 €
7 969 119 €
7 991 128 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
114155
0
0
0
0
0
12075
19619
20230
13781
Supplier payment term (days)
419
-59
402
3174
-37
654
1232
1592
1756
1677
Positioning of BANQUE AFRIQUE-AMERIQUE GIDEPPE in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of BANQUE AFRIQUE-AMERIQUE GIDEPPE is estimated at
146 986 €
(range 76 924€ - 728 393€).
With an EBITDA of 217 414€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
67 tx
76k€146k€728k€
146 986 €Range: 76 924€ - 728 393€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
217 414 €×1.1x
Estimation229 480 €
130 481€ - 1 322 749€
Revenue Multiple30%
219 984 €×0.16x
Estimation36 177 €
24 659€ - 100 088€
Net Income Multiple20%
19 609 €×5.5x
Estimation106 968 €
21 432€ - 184 961€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare BANQUE AFRIQUE-AMERIQUE GIDEPPE with other companies in the same sector:
Frequently asked questions about BANQUE AFRIQUE-AMERIQUE GIDEPPE
What is the revenue of BANQUE AFRIQUE-AMERIQUE GIDEPPE ?
The revenue of BANQUE AFRIQUE-AMERIQUE GIDEPPE in 2023 is 220 k€.
Is BANQUE AFRIQUE-AMERIQUE GIDEPPE profitable?
Yes, BANQUE AFRIQUE-AMERIQUE GIDEPPE generated a net profit of 20 k€ in 2023.
Where is the headquarters of BANQUE AFRIQUE-AMERIQUE GIDEPPE ?
The headquarters of BANQUE AFRIQUE-AMERIQUE GIDEPPE is located in SENLIS (60300), in the department Oise.
Where to find the tax return of BANQUE AFRIQUE-AMERIQUE GIDEPPE ?
The tax return of BANQUE AFRIQUE-AMERIQUE GIDEPPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BANQUE AFRIQUE-AMERIQUE GIDEPPE operate?
BANQUE AFRIQUE-AMERIQUE GIDEPPE operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart