Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-01-15 (13 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BORDEAUX (33300), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BALGUERIE BORDEAUX DOCKS : revenue, balance sheet and financial ratios
BALGUERIE BORDEAUX DOCKS is a French company
founded 13 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BORDEAUX (33300),
this company of category PME
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BALGUERIE BORDEAUX DOCKS (SIREN 790531586)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 174 815 €
N/C
Net income
85 105 €
42 814 €
87 040 €
106 284 €
73 446 €
27 991 €
42 274 €
88 476 €
69 743 €
64 468 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
105 226 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5.9%
N/C
Revenue and income statement
In 2025, BALGUERIE BORDEAUX DOCKS generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 64 k€ -> 85 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 105 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.544%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.386%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
333.424
210.157
164.017
158.862
126.608
86.774
55.911
35.11
20.041
10.544
Financial autonomy
19.164
26.672
31.095
32.282
36.043
42.816
51.351
58.496
66.198
72.386
Repayment capacity
None
6.496
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
6.079%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.542025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Excellent-8 pts over 3 years
In 2025, the debt ratio of BALGUERIE BORDEAUX DOCKS (10.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
72.39%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Excellent+12 pts over 3 years
In 2025, the financial autonomy of BALGUERIE BORDEAUX DOCKS (72.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
155.579
173.564
173.193
177.63
157.64
157.115
177.107
182.279
176.351
193.209
Interest coverage
None
10.016
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
193.212025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Good+7 pts over 3 years
In 2025, the liquidity ratio of BALGUERIE BORDEAUX DOCKS (193.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BALGUERIE BORDEAUX DOCKS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
129 888 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
41
0
0
0
0
0
0
0
0
Customer payment term (days)
0
6
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
43
0
0
0
0
0
0
0
0
Positioning of BALGUERIE BORDEAUX DOCKS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of BALGUERIE BORDEAUX DOCKS is estimated at
1 351 903 €
(range 917 407€ - 2 121 322€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
917k€1351k€2121k€
1 351 903 €Range: 917 407€ - 2 121 322€
NAF 5 année 2025
Valuation method used
Net Income Multiple
85 105 €
×
15.9x
=1 351 903 €
Range: 917 408€ - 2 121 322€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare BALGUERIE BORDEAUX DOCKS with other companies in the same sector:
Frequently asked questions about BALGUERIE BORDEAUX DOCKS
What is the revenue of BALGUERIE BORDEAUX DOCKS ?
The revenue of BALGUERIE BORDEAUX DOCKS in 2017 is 1.2 M€.
Is BALGUERIE BORDEAUX DOCKS profitable?
Yes, BALGUERIE BORDEAUX DOCKS generated a net profit of 85 k€ in 2025.
Where is the headquarters of BALGUERIE BORDEAUX DOCKS ?
The headquarters of BALGUERIE BORDEAUX DOCKS is located in BORDEAUX (33300), in the department Gironde.
Where to find the tax return of BALGUERIE BORDEAUX DOCKS ?
The tax return of BALGUERIE BORDEAUX DOCKS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BALGUERIE BORDEAUX DOCKS operate?
BALGUERIE BORDEAUX DOCKS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart