Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-10-01 (27 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SAINT-PIERRE-DE-LA-FAGE (34520), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BALDARE SARL : revenue, balance sheet and financial ratios
BALDARE SARL is a French company
founded 27 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SAINT-PIERRE-DE-LA-FAGE (34520),
this company of category PME
shows in 2022 a revenue of 7.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BALDARE SARL (SIREN 420435638)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
7 085 278 €
N/C
N/C
N/C
N/C
N/C
Net income
69 026 €
73 115 €
69 077 €
27 990 €
34 263 €
126 962 €
102 711 €
129 542 €
EBITDA
N/C
N/C
347 176 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.0%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BALDARE SARL generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 130 k€ -> 69 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 026 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.559%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.354%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
8.251
14.523
20.405
21.241
23.196
10.211
10.28
11.559
Financial autonomy
68.164
58.85
57.552
54.249
54.194
54.419
54.817
57.354
Repayment capacity
None
None
None
None
None
0.642
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
4.476%
None%
None%
Sector positioning
Debt ratio
11.562024
2022
2023
2024
Q1: 7.72
Med: 32.37
Q3: 83.48
Good
In 2024, the debt ratio of BALDARE SARL (11.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.35%2024
2022
2023
2024
Q1: 20.85%
Med: 39.12%
Q3: 56.13%
Excellent
In 2024, the financial autonomy of BALDARE SARL (57.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.64 years2022
2022
Q1: 0.0 years
Med: 0.86 years
Q3: 2.66 years
Good
In 2022, the repayment capacity of BALDARE SARL (0.64) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.155
Liquidity indicators evolution BALDARE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
398.008
284.474
251.641
225.456
230.117
206.023
205.961
229.155
Interest coverage
None
None
None
None
None
0.751
None
None
Sector positioning
Liquidity ratio
229.162024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.67
Good+5 pts over 3 years
In 2024, the liquidity ratio of BALDARE SARL (229.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.75x2022
2022
Q1: 0.0x
Med: 0.88x
Q3: 3.24x
Average
In 2022, the interest coverage of BALDARE SARL (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BALDARE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
1 788 891 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
30
0
0
Customer payment term (days)
487
451
513
522
334
60
0
0
Supplier payment term (days)
194
364
362
382
458
59
0
0
Positioning of BALDARE SARL in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 48 523€ to 945 353€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
48k€153k€945k€
153 025 €Range: 48 523€ - 945 353€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare BALDARE SARL with other companies in the same sector:
Yes, BALDARE SARL generated a net profit of 69 k€ in 2024.
Where is the headquarters of BALDARE SARL ?
The headquarters of BALDARE SARL is located in SAINT-PIERRE-DE-LA-FAGE (34520), in the department Herault.
Where to find the tax return of BALDARE SARL ?
The tax return of BALDARE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BALDARE SARL operate?
BALDARE SARL operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart