BAINS SAINT PIERRE : revenue, balance sheet and financial ratios

BAINS SAINT PIERRE is a French company founded 9 years ago, specialized in the sector Entretien corporel. Based in DAX (40100), this company of category PME shows in 2021 a revenue of 800 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BAINS SAINT PIERRE (SIREN 824549224)
Indicator 2024 2021 2020 2019 2018 2017
Revenue N/C 799 638 € 426 434 € 1 379 013 € 1 437 086 € 1 543 139 €
Net income 40 706 € 56 645 € -317 738 € -101 276 € -14 211 € 128 355 €
EBITDA N/C 65 298 € -299 067 € -87 155 € -40 800 € 147 378 €
Net margin N/C 7.1% -74.5% -7.3% -1.0% 8.3%

Revenue and income statement

In 2024, BAINS SAINT PIERRE generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 128 k€ -> 41 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

40 706 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

22.868%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.101%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.2%

Solvency indicators evolution
BAINS SAINT PIERRE

Sector positioning

Debt ratio
22.87 2024
2020
2021
2024
Q1: -1.0
Med: 0.0
Q3: 48.98
Average +37 pts over 3 years

In 2024, the debt ratio of BAINS SAINT PIERRE (22.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
47.1% 2024
2020
2021
2024
Q1: 0.0%
Med: 9.76%
Q3: 43.06%
Excellent +50 pts over 3 years

In 2024, the financial autonomy of BAINS SAINT PIERRE (47.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
2.74 years 2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.79 years
Average +50 pts over 2 years

In 2021, the repayment capacity of BAINS SAINT PIERRE (2.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 155.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

155.946

Liquidity indicators evolution
BAINS SAINT PIERRE

Sector positioning

Liquidity ratio
155.95 2024
2020
2021
2024
Q1: 43.6
Med: 115.39
Q3: 263.51
Good +5 pts over 3 years

In 2024, the liquidity ratio of BAINS SAINT PIERRE (155.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.47x 2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.65x
Good +47 pts over 2 years

In 2021, the interest coverage of BAINS SAINT PIERRE (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BAINS SAINT PIERRE

Positioning of BAINS SAINT PIERRE in its sector

Comparison with sector Entretien corporel

Valuation estimate

Based on 77 transactions of similar company sales (all years), the value of BAINS SAINT PIERRE is estimated at 191 625 € (range 99 137€ - 846 438€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
77 tx
99k€ 191k€ 846k€
191 625 € Range: 99 137€ - 846 438€
NAF 5 all-time

Valuation method used

Net Income Multiple
40 706 € × 4.7x = 191 625 €
Range: 99 138€ - 846 439€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien corporel)

Compare BAINS SAINT PIERRE with other companies in the same sector:

Frequently asked questions about BAINS SAINT PIERRE

What is the revenue of BAINS SAINT PIERRE ?

The revenue of BAINS SAINT PIERRE in 2021 is 800 k€.

Is BAINS SAINT PIERRE profitable?

Yes, BAINS SAINT PIERRE generated a net profit of 41 k€ in 2024.

Where is the headquarters of BAINS SAINT PIERRE ?

The headquarters of BAINS SAINT PIERRE is located in DAX (40100), in the department Landes.

Where to find the tax return of BAINS SAINT PIERRE ?

The tax return of BAINS SAINT PIERRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BAINS SAINT PIERRE operate?

BAINS SAINT PIERRE operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.