Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-05-09 (22 years)Status: ActiveBusiness sector: Entretien corporelLocation: LILLE (59000), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BAIN DE SOLEIL : revenue, balance sheet and financial ratios
BAIN DE SOLEIL is a French company
founded 22 years ago,
specialized in the sector Entretien corporel.
Based in LILLE (59000),
this company of category PME
shows in 2024 a net income positive of 569€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BAIN DE SOLEIL (SIREN 453136673)
Indicator
2024
2022
Revenue
N/C
N/C
Net income
569 €
-4 603 €
EBITDA
N/C
-2 690 €
Net margin
N/C
N/C
Revenue and income statement
In 2024, BAIN DE SOLEIL generates positive net income of 569 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
569 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
90.273%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.714%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2024
Debt ratio
48.358
90.273
Financial autonomy
56.894
31.714
Repayment capacity
-14.877
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
90.272024
2022
2024
Q1: -1.0
Med: 0.0
Q3: 48.98
Watch+16 pts over 2 years
In 2024, the debt ratio of BAIN DE SOLEIL (90.27) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
31.71%2024
2022
2024
Q1: 0.0%
Med: 9.76%
Q3: 43.06%
Good
In 2024, the financial autonomy of BAIN DE SOLEIL (31.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-14.88 years2022
2022
Q1: -0.02 years
Med: 0.0 years
Q3: 1.75 years
Excellent
In 2022, the repayment capacity of BAIN DE SOLEIL (-14.88) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.334
Liquidity indicators evolution BAIN DE SOLEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2024
Liquidity ratio
641.345
96.334
Interest coverage
-22.045
None
Sector positioning
Liquidity ratio
96.332024
2022
2024
Q1: 43.6
Med: 115.39
Q3: 263.51
Average-32 pts over 2 years
In 2024, the liquidity ratio of BAIN DE SOLEIL (96.33) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-22.05x2022
2022
Q1: -0.01x
Med: 0.0x
Q3: 1.58x
Watch
In 2022, the interest coverage of BAIN DE SOLEIL (-22.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Positioning of BAIN DE SOLEIL in its sector
Comparison with sector Entretien corporel
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of BAIN DE SOLEIL is estimated at
2 678 €
(range 1 385€ - 11 831€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
1k€2k€11k€
2 678 €Range: 1 385€ - 11 831€
NAF 5 all-time
Valuation method used
Net Income Multiple
569 €
×
4.7x
=2 679 €
Range: 1 386€ - 11 832€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien corporel)
Compare BAIN DE SOLEIL with other companies in the same sector:
The revenue of BAIN DE SOLEIL is not publicly disclosed (confidential accounts filed with INPI).
Is BAIN DE SOLEIL profitable?
Yes, BAIN DE SOLEIL generated a net profit of 569€ in 2024.
Where is the headquarters of BAIN DE SOLEIL ?
The headquarters of BAIN DE SOLEIL is located in LILLE (59000), in the department Nord.
Where to find the tax return of BAIN DE SOLEIL ?
The tax return of BAIN DE SOLEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BAIN DE SOLEIL operate?
BAIN DE SOLEIL operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart